[PARKSON] YoY Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 26.18%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 2,825,730 2,702,366 2,612,134 2,195,376 1,710,872 224,326 291,480 45.99%
PBT 746,714 692,010 696,400 499,524 399,932 -2,310 24,672 76.48%
Tax -170,650 -163,508 -143,980 -123,668 -111,044 -1,600 -11,614 56.47%
NP 576,064 528,502 552,420 375,856 288,888 -3,910 13,058 87.92%
-
NP to SH 339,980 290,034 328,690 200,294 158,100 -4,242 13,058 72.11%
-
Tax Rate 22.85% 23.63% 20.67% 24.76% 27.77% - 47.07% -
Total Cost 2,249,666 2,173,864 2,059,714 1,819,520 1,421,984 228,236 278,422 41.63%
-
Net Worth 2,011,778 1,756,858 1,390,847 716,719 0 101,569 71,714 74.26%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 212,886 - - - - - - -
Div Payout % 62.62% - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 2,011,778 1,756,858 1,390,847 716,719 0 101,569 71,714 74.26%
NOSH 1,064,433 1,015,525 1,022,682 968,539 74,771 74,683 74,702 55.67%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 20.39% 19.56% 21.15% 17.12% 16.89% -1.74% 4.48% -
ROE 16.90% 16.51% 23.63% 27.95% 0.00% -4.18% 18.21% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 265.47 266.11 255.42 226.67 2,288.12 300.37 390.19 -6.21%
EPS 31.94 28.56 32.14 20.68 16.32 -5.68 17.48 10.56%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.73 1.36 0.74 0.00 1.36 0.96 11.94%
Adjusted Per Share Value based on latest NOSH - 968,942
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 245.95 235.21 227.36 191.08 148.91 19.53 25.37 45.99%
EPS 29.59 25.24 28.61 17.43 13.76 -0.37 1.14 72.02%
DPS 18.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.5292 1.2106 0.6238 0.00 0.0884 0.0624 74.27%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 5.39 5.26 3.94 9.75 4.44 1.50 4.12 -
P/RPS 2.03 1.98 1.54 4.30 0.19 0.50 1.06 11.43%
P/EPS 16.88 18.42 12.26 47.15 2.10 -26.41 23.57 -5.40%
EY 5.93 5.43 8.16 2.12 47.62 -3.79 4.24 5.74%
DY 3.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.04 2.90 13.18 0.00 1.10 4.29 -6.58%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 23/02/10 25/02/09 25/02/08 26/02/07 02/03/06 22/02/05 -
Price 5.46 5.34 3.29 6.93 5.86 1.90 3.43 -
P/RPS 2.06 2.01 1.29 3.06 0.26 0.63 0.88 15.22%
P/EPS 17.09 18.70 10.24 33.51 2.77 -33.45 19.62 -2.27%
EY 5.85 5.35 9.77 2.98 36.08 -2.99 5.10 2.31%
DY 3.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.09 2.42 9.36 0.00 1.40 3.57 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment