[PARKSON] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 26.18%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 2,484,576 2,242,297 2,309,629 2,195,376 1,956,464 343,876 1,792,396 24.24%
PBT 569,476 762,262 850,212 499,524 401,500 -4,172 417,856 22.85%
Tax -125,960 -124,214 -128,713 -123,668 -99,916 -1,824 -107,057 11.41%
NP 443,516 638,048 721,498 375,856 301,584 -5,996 310,798 26.66%
-
NP to SH 240,648 447,974 527,006 200,294 158,740 -6,375 168,577 26.69%
-
Tax Rate 22.12% 16.30% 15.14% 24.76% 24.89% - 25.62% -
Total Cost 2,041,060 1,604,249 1,588,130 1,819,520 1,654,880 349,872 1,481,597 23.73%
-
Net Worth 1,314,118 1,178,199 1,076,117 716,719 667,869 49,325 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 147,274 - - - - - -
Div Payout % - 32.88% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,314,118 1,178,199 1,076,117 716,719 667,869 49,325 0 -
NOSH 1,026,655 981,832 969,475 968,539 967,926 74,736 74,690 471.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.85% 28.46% 31.24% 17.12% 15.41% -1.74% 17.34% -
ROE 18.31% 38.02% 48.97% 27.95% 23.77% -12.92% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 242.01 228.38 238.24 226.67 202.13 460.12 2,399.76 -78.24%
EPS 23.44 45.63 54.36 20.68 16.40 -8.53 17.40 21.90%
DPS 0.00 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.20 1.11 0.74 0.69 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 968,942
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 215.43 194.42 200.26 190.35 169.64 29.82 155.41 24.24%
EPS 20.87 38.84 45.69 17.37 13.76 -0.55 14.62 26.69%
DPS 0.00 12.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1394 1.0216 0.933 0.6214 0.5791 0.0428 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 3.76 5.00 6.19 9.75 8.59 5.54 5.47 -
P/RPS 1.55 2.19 2.60 4.30 4.25 1.20 0.23 255.54%
P/EPS 16.04 10.96 11.39 47.15 52.38 -64.95 2.42 251.63%
EY 6.23 9.13 8.78 2.12 1.91 -1.54 41.26 -71.54%
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 4.17 5.58 13.18 12.45 8.39 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 -
Price 3.25 4.38 6.34 6.93 8.10 7.01 5.54 -
P/RPS 1.34 1.92 2.66 3.06 4.01 1.52 0.23 222.74%
P/EPS 13.87 9.60 11.66 33.51 49.39 -82.18 2.45 216.64%
EY 7.21 10.42 8.57 2.98 2.02 -1.22 40.74 -68.37%
DY 0.00 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.65 5.71 9.36 11.74 10.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment