[PARKSON] YoY Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 152.35%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,412,865 1,351,183 1,306,067 1,097,688 855,436 112,163 145,740 45.99%
PBT 373,357 346,005 348,200 249,762 199,966 -1,155 12,336 76.48%
Tax -85,325 -81,754 -71,990 -61,834 -55,522 -800 -5,807 56.47%
NP 288,032 264,251 276,210 187,928 144,444 -1,955 6,529 87.92%
-
NP to SH 169,990 145,017 164,345 100,147 79,050 -2,121 6,529 72.11%
-
Tax Rate 22.85% 23.63% 20.67% 24.76% 27.77% - 47.07% -
Total Cost 1,124,833 1,086,932 1,029,857 909,760 710,992 114,118 139,211 41.63%
-
Net Worth 2,011,778 1,756,858 1,390,847 716,719 0 101,569 71,714 74.26%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 106,443 - - - - - - -
Div Payout % 62.62% - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 2,011,778 1,756,858 1,390,847 716,719 0 101,569 71,714 74.26%
NOSH 1,064,433 1,015,525 1,022,682 968,539 74,771 74,683 74,702 55.67%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 20.39% 19.56% 21.15% 17.12% 16.89% -1.74% 4.48% -
ROE 8.45% 8.25% 11.82% 13.97% 0.00% -2.09% 9.10% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 132.73 133.05 127.71 113.33 1,144.06 150.19 195.09 -6.21%
EPS 15.97 14.28 16.07 10.34 8.16 -2.84 8.74 10.56%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.73 1.36 0.74 0.00 1.36 0.96 11.94%
Adjusted Per Share Value based on latest NOSH - 968,942
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 122.98 117.61 113.68 95.54 74.46 9.76 12.69 45.98%
EPS 14.80 12.62 14.30 8.72 6.88 -0.18 0.57 72.03%
DPS 9.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.5292 1.2106 0.6238 0.00 0.0884 0.0624 74.27%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 5.39 5.26 3.94 9.75 4.44 1.50 4.12 -
P/RPS 4.06 3.95 3.09 8.60 0.39 1.00 2.11 11.51%
P/EPS 33.75 36.83 24.52 94.29 4.20 -52.82 47.14 -5.41%
EY 2.96 2.71 4.08 1.06 23.81 -1.89 2.12 5.71%
DY 1.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.04 2.90 13.18 0.00 1.10 4.29 -6.58%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 23/02/10 25/02/09 25/02/08 26/02/07 02/03/06 22/02/05 -
Price 5.46 5.34 3.29 6.93 5.86 1.90 3.43 -
P/RPS 4.11 4.01 2.58 6.11 0.51 1.27 1.76 15.17%
P/EPS 34.19 37.39 20.47 67.02 5.54 -66.90 39.24 -2.26%
EY 2.92 2.67 4.88 1.49 18.04 -1.49 2.55 2.28%
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.09 2.42 9.36 0.00 1.40 3.57 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment