[PARKSON] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -27.11%
YoY- -74.27%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 709,319 641,864 574,454 703,184 684,923 621,144 510,075 24.51%
PBT 192,234 153,771 402,052 188,781 205,831 142,369 124,603 33.41%
Tax -46,387 -35,367 -49,162 -42,448 -40,500 -31,490 -27,679 40.95%
NP 145,847 118,404 352,890 146,333 165,331 110,879 96,924 31.21%
-
NP to SH 80,311 64,706 302,407 75,935 104,183 60,162 52,719 32.29%
-
Tax Rate 24.13% 23.00% 12.23% 22.49% 19.68% 22.12% 22.21% -
Total Cost 563,472 523,460 221,564 556,851 519,592 510,265 413,151 22.91%
-
Net Worth 1,758,709 1,774,851 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 43.63%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 50,739 - - - 153,021 -
Div Payout % - - 16.78% - - - 290.26% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,758,709 1,774,851 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 43.63%
NOSH 1,016,594 1,014,200 1,014,791 1,015,173 1,018,406 1,026,655 1,020,141 -0.23%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 20.56% 18.45% 61.43% 20.81% 24.14% 17.85% 19.00% -
ROE 4.57% 3.65% 17.43% 5.05% 7.52% 4.58% 5.17% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 69.77 63.29 56.61 69.27 67.25 60.50 50.00 24.79%
EPS 7.90 6.38 29.80 7.48 10.23 5.86 5.17 32.56%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 15.00 -
NAPS 1.73 1.75 1.71 1.48 1.36 1.28 1.00 43.96%
Adjusted Per Share Value based on latest NOSH - 1,015,173
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 61.74 55.87 50.00 61.20 59.62 54.06 44.40 24.50%
EPS 6.99 5.63 26.32 6.61 9.07 5.24 4.59 32.26%
DPS 0.00 0.00 4.42 0.00 0.00 0.00 13.32 -
NAPS 1.5308 1.5448 1.5104 1.3077 1.2055 1.1438 0.8879 43.63%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.26 5.06 5.05 3.72 3.94 3.76 5.00 -
P/RPS 7.54 8.00 8.92 5.37 5.86 6.21 10.00 -17.11%
P/EPS 66.58 79.31 16.95 49.73 38.51 64.16 96.75 -22.00%
EY 1.50 1.26 5.90 2.01 2.60 1.56 1.03 28.39%
DY 0.00 0.00 0.99 0.00 0.00 0.00 3.00 -
P/NAPS 3.04 2.89 2.95 2.51 2.90 2.94 5.00 -28.16%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 -
Price 5.34 5.29 5.10 4.69 3.29 3.25 4.38 -
P/RPS 7.65 8.36 9.01 6.77 4.89 5.37 8.76 -8.61%
P/EPS 67.59 82.92 17.11 62.70 32.16 55.46 84.76 -13.97%
EY 1.48 1.21 5.84 1.59 3.11 1.80 1.18 16.25%
DY 0.00 0.00 0.98 0.00 0.00 0.00 3.42 -
P/NAPS 3.09 3.02 2.98 3.17 2.42 2.54 4.38 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment