[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -2.53%
YoY- -39.21%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 2,702,366 2,567,456 2,583,705 2,679,001 2,612,134 2,484,576 2,242,297 13.21%
PBT 692,010 615,084 939,033 715,974 696,400 569,476 762,262 -6.22%
Tax -163,508 -141,468 -163,600 -152,584 -143,980 -125,960 -124,214 20.04%
NP 528,502 473,616 775,433 563,390 552,420 443,516 638,048 -11.77%
-
NP to SH 290,034 258,824 542,687 320,373 328,690 240,648 447,974 -25.10%
-
Tax Rate 23.63% 23.00% 17.42% 21.31% 20.67% 22.12% 16.30% -
Total Cost 2,173,864 2,093,840 1,808,272 2,115,610 2,059,714 2,041,060 1,604,249 22.38%
-
Net Worth 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 30.42%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 50,947 - - - 147,274 -
Div Payout % - - 9.39% - - - 32.88% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 30.42%
NOSH 1,015,525 1,014,200 1,018,949 1,020,297 1,022,682 1,026,655 981,832 2.26%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 19.56% 18.45% 30.01% 21.03% 21.15% 17.85% 28.46% -
ROE 16.51% 14.58% 31.15% 21.22% 23.63% 18.31% 38.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 266.11 253.15 253.57 262.57 255.42 242.01 228.38 10.70%
EPS 28.56 25.52 53.26 31.40 32.14 23.44 45.63 -26.76%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 15.00 -
NAPS 1.73 1.75 1.71 1.48 1.36 1.28 1.20 27.53%
Adjusted Per Share Value based on latest NOSH - 1,015,173
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 234.31 222.61 224.02 232.28 226.49 215.43 194.42 13.21%
EPS 25.15 22.44 47.05 27.78 28.50 20.87 38.84 -25.09%
DPS 0.00 0.00 4.42 0.00 0.00 0.00 12.77 -
NAPS 1.5233 1.5389 1.5108 1.3093 1.2059 1.1394 1.0216 30.42%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.26 5.06 5.05 3.72 3.94 3.76 5.00 -
P/RPS 1.98 2.00 1.99 1.42 1.54 1.55 2.19 -6.48%
P/EPS 18.42 19.83 9.48 11.85 12.26 16.04 10.96 41.22%
EY 5.43 5.04 10.55 8.44 8.16 6.23 9.13 -29.21%
DY 0.00 0.00 0.99 0.00 0.00 0.00 3.00 -
P/NAPS 3.04 2.89 2.95 2.51 2.90 2.94 4.17 -18.95%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 -
Price 5.34 5.29 5.10 4.69 3.29 3.25 4.38 -
P/RPS 2.01 2.09 2.01 1.79 1.29 1.34 1.92 3.09%
P/EPS 18.70 20.73 9.58 14.94 10.24 13.87 9.60 55.78%
EY 5.35 4.82 10.44 6.70 9.77 7.21 10.42 -35.80%
DY 0.00 0.00 0.98 0.00 0.00 0.00 3.42 -
P/NAPS 3.09 3.02 2.98 3.17 2.42 2.54 3.65 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment