[KPS] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 25.05%
YoY- -8311.04%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 236,227 237,634 175,822 138,005 148,418 202,750 363,161 0.45%
PBT 6,681 95,671 83,645 -52,612 8,856 5,148 -19,470 -
Tax 17,194 -49,994 -38,482 52,612 -8,222 -2,134 19,470 0.13%
NP 23,875 45,677 45,163 0 634 3,014 0 -100.00%
-
NP to SH 23,875 45,677 45,163 -52,058 634 3,014 -25,684 -
-
Tax Rate -257.36% 52.26% 46.01% - 92.84% 41.45% - -
Total Cost 212,352 191,957 130,659 138,005 147,784 199,736 363,161 0.57%
-
Net Worth 1,012,180 683,388 510,371 108,808 158,373 111,809 108,591 -2.34%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 8,651 - - - 4,904 - - -100.00%
Div Payout % 36.24% - - - 773.58% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,012,180 683,388 510,371 108,808 158,373 111,809 108,591 -2.34%
NOSH 432,555 401,993 84,920 85,006 85,147 60,766 59,995 -2.07%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.11% 19.22% 25.69% 0.00% 0.43% 1.49% 0.00% -
ROE 2.36% 6.68% 8.85% -47.84% 0.40% 2.70% -23.65% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 54.61 59.11 207.04 162.35 174.31 333.66 605.32 2.59%
EPS 5.50 11.30 12.00 -61.24 0.75 4.96 -42.81 -
DPS 2.00 0.00 0.00 0.00 5.76 0.00 0.00 -100.00%
NAPS 2.34 1.70 6.01 1.28 1.86 1.84 1.81 -0.27%
Adjusted Per Share Value based on latest NOSH - 87,500
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.96 43.22 31.98 25.10 26.99 36.87 66.05 0.45%
EPS 4.34 8.31 8.21 -9.47 0.12 0.55 -4.67 -
DPS 1.57 0.00 0.00 0.00 0.89 0.00 0.00 -100.00%
NAPS 1.8408 1.2428 0.9282 0.1979 0.288 0.2033 0.1975 -2.34%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.76 1.62 0.85 0.90 1.02 0.00 0.00 -
P/RPS 1.39 2.74 0.41 0.55 0.59 0.00 0.00 -100.00%
P/EPS 13.77 14.26 1.60 -1.47 136.99 0.00 0.00 -100.00%
EY 7.26 7.01 62.57 -68.04 0.73 0.00 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 5.65 0.00 0.00 -100.00%
P/NAPS 0.32 0.95 0.14 0.70 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 05/03/04 27/02/03 28/02/02 11/04/01 03/07/00 - -
Price 0.81 1.45 0.80 0.95 0.90 1.75 0.00 -
P/RPS 1.48 2.45 0.39 0.59 0.52 0.52 0.00 -100.00%
P/EPS 14.68 12.76 1.50 -1.55 120.87 35.28 0.00 -100.00%
EY 6.81 7.84 66.48 -64.46 0.83 2.83 0.00 -100.00%
DY 2.47 0.00 0.00 0.00 6.40 0.00 0.00 -100.00%
P/NAPS 0.35 0.85 0.13 0.74 0.48 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment