[KPS] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 25.05%
YoY- -8311.04%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 108,805 68,346 46,972 138,005 97,422 88,698 53,628 60.19%
PBT 78,236 -8,836 -18,036 -52,612 -67,934 -87,414 -17,704 -
Tax -24,836 8,836 18,036 52,612 67,934 87,414 17,704 -
NP 53,400 0 0 0 0 0 0 -
-
NP to SH 53,400 -8,758 -17,800 -52,058 -69,457 -87,072 -22,968 -
-
Tax Rate 31.74% - - - - - - -
Total Cost 55,405 68,346 46,972 138,005 97,422 88,698 53,628 2.19%
-
Net Worth 64,374 106,626 105,305 108,808 107,942 116,447 153,742 -44.00%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 64,374 106,626 105,305 108,808 107,942 116,447 153,742 -44.00%
NOSH 64,374 85,029 84,923 85,006 84,994 84,998 84,940 -16.86%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 49.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 82.95% -8.21% -16.90% -47.84% -64.35% -74.77% -14.94% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 169.02 80.38 55.31 162.35 114.62 104.35 63.14 92.67%
EPS 13.33 -10.30 -20.96 -61.24 -81.72 -102.44 -27.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.254 1.24 1.28 1.27 1.37 1.81 -32.64%
Adjusted Per Share Value based on latest NOSH - 87,500
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.79 12.43 8.54 25.10 17.72 16.13 9.75 60.24%
EPS 9.71 -1.59 -3.24 -9.47 -12.63 -15.84 -4.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.1939 0.1915 0.1979 0.1963 0.2118 0.2796 -43.99%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.85 1.02 0.73 0.90 0.81 1.05 1.00 -
P/RPS 0.50 1.27 1.32 0.55 0.71 1.01 1.58 -53.52%
P/EPS 1.02 -9.90 -3.48 -1.47 -0.99 -1.02 -3.70 -
EY 97.59 -10.10 -28.71 -68.04 -100.89 -97.56 -27.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.81 0.59 0.70 0.64 0.77 0.55 33.63%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 30/05/02 28/02/02 10/12/01 03/10/01 24/07/01 -
Price 0.86 0.90 0.95 0.95 0.94 1.00 1.10 -
P/RPS 0.51 1.12 1.72 0.59 0.82 0.96 1.74 -55.84%
P/EPS 1.04 -8.74 -4.53 -1.55 -1.15 -0.98 -4.07 -
EY 96.46 -11.44 -22.06 -64.46 -86.94 -102.44 -24.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.72 0.77 0.74 0.74 0.73 0.61 25.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment