[MKH] YoY Annualized Quarter Result on 31-Mar-2016 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -5.03%
YoY- 185.01%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,095,504 1,039,556 1,078,202 1,177,192 874,708 741,284 570,140 11.49%
PBT 151,022 137,752 252,502 330,918 135,276 199,986 129,902 2.54%
Tax -44,022 -49,144 -72,270 -82,680 -33,646 -50,784 -29,434 6.93%
NP 107,000 88,608 180,232 248,238 101,630 149,202 100,468 1.05%
-
NP to SH 96,818 82,528 180,314 233,898 82,066 134,966 93,764 0.53%
-
Tax Rate 29.15% 35.68% 28.62% 24.99% 24.87% 25.39% 22.66% -
Total Cost 988,504 950,948 897,970 928,954 773,078 592,082 469,672 13.19%
-
Net Worth 1,595,411 1,513,647 1,339,258 1,187,107 1,044,705 1,190,383 859,844 10.84%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 41,058 58,217 59,147 58,726 67,129 83,829 - -
Div Payout % 42.41% 70.54% 32.80% 25.11% 81.80% 62.11% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,595,411 1,513,647 1,339,258 1,187,107 1,044,705 1,190,383 859,844 10.84%
NOSH 586,548 586,548 422,478 419,472 419,560 419,149 341,208 9.44%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.77% 8.52% 16.72% 21.09% 11.62% 20.13% 17.62% -
ROE 6.07% 5.45% 13.46% 19.70% 7.86% 11.34% 10.90% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 186.77 178.57 255.21 280.64 208.48 176.85 167.09 1.87%
EPS 16.50 14.18 42.68 55.76 19.56 32.20 27.48 -8.14%
DPS 7.00 10.00 14.00 14.00 16.00 20.00 0.00 -
NAPS 2.72 2.60 3.17 2.83 2.49 2.84 2.52 1.28%
Adjusted Per Share Value based on latest NOSH - 419,537
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 189.48 179.80 186.49 203.61 151.29 128.21 98.61 11.49%
EPS 16.75 14.27 31.19 40.46 14.19 23.34 16.22 0.53%
DPS 7.10 10.07 10.23 10.16 11.61 14.50 0.00 -
NAPS 2.7594 2.618 2.3164 2.0532 1.8069 2.0589 1.4872 10.84%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.29 1.44 3.06 2.55 2.75 4.85 2.02 -
P/RPS 0.69 0.81 1.20 0.91 1.32 2.74 1.21 -8.93%
P/EPS 7.82 10.16 7.17 4.57 14.06 15.06 7.35 1.03%
EY 12.80 9.84 13.95 21.87 7.11 6.64 13.60 -1.00%
DY 5.43 6.94 4.58 5.49 5.82 4.12 0.00 -
P/NAPS 0.47 0.55 0.97 0.90 1.10 1.71 0.80 -8.47%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 30/05/17 27/05/16 28/05/15 27/05/14 29/05/13 -
Price 1.25 1.29 2.49 2.40 2.40 3.66 2.75 -
P/RPS 0.67 0.72 0.98 0.86 1.15 2.07 1.65 -13.94%
P/EPS 7.57 9.10 5.83 4.30 12.27 11.37 10.01 -4.54%
EY 13.21 10.99 17.14 23.23 8.15 8.80 9.99 4.76%
DY 5.60 7.75 5.62 5.83 6.67 5.46 0.00 -
P/NAPS 0.46 0.50 0.79 0.85 0.96 1.29 1.09 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment