[FIAMMA] YoY TTM Result on 31-Mar-2008 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 10.47%
YoY- 103.14%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 208,293 193,911 169,982 144,243 96,660 92,911 123,826 9.05%
PBT 34,514 26,830 22,076 17,073 7,194 -349 -1,855 -
Tax -8,667 -7,831 -4,919 -3,773 -979 -800 -237 82.13%
NP 25,847 18,999 17,157 13,300 6,215 -1,149 -2,092 -
-
NP to SH 23,916 17,018 15,839 11,766 5,792 -360 -2,092 -
-
Tax Rate 25.11% 29.19% 22.28% 22.10% 13.61% - - -
Total Cost 182,446 174,912 152,825 130,943 90,445 94,060 125,918 6.37%
-
Net Worth 203,023 182,770 168,616 126,701 107,159 107,256 85,797 15.42%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 6,480 4,714 2,359 3,933 1,712 1,307 1,290 30.85%
Div Payout % 27.10% 27.70% 14.90% 33.43% 29.56% 0.00% 0.00% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 203,023 182,770 168,616 126,701 107,159 107,256 85,797 15.42%
NOSH 118,036 117,916 117,913 78,696 78,793 81,874 85,797 5.45%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.41% 9.80% 10.09% 9.22% 6.43% -1.24% -1.69% -
ROE 11.78% 9.31% 9.39% 9.29% 5.41% -0.34% -2.44% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 176.46 164.45 144.16 183.29 122.67 113.48 144.32 3.40%
EPS 20.26 14.43 13.43 14.95 7.35 -0.44 -2.44 -
DPS 5.50 4.00 2.00 5.00 2.17 1.60 1.50 24.16%
NAPS 1.72 1.55 1.43 1.61 1.36 1.31 1.00 9.45%
Adjusted Per Share Value based on latest NOSH - 78,696
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 39.28 36.57 32.06 27.20 18.23 17.52 23.35 9.05%
EPS 4.51 3.21 2.99 2.22 1.09 -0.07 -0.39 -
DPS 1.22 0.89 0.44 0.74 0.32 0.25 0.24 31.11%
NAPS 0.3829 0.3447 0.318 0.239 0.2021 0.2023 0.1618 15.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.88 0.66 0.49 0.77 0.66 0.70 0.90 -
P/RPS 0.50 0.40 0.34 0.42 0.54 0.62 0.62 -3.52%
P/EPS 4.34 4.57 3.65 5.15 8.98 -159.20 -36.91 -
EY 23.02 21.87 27.41 19.42 11.14 -0.63 -2.71 -
DY 6.25 6.06 4.08 6.49 3.29 2.28 1.67 24.59%
P/NAPS 0.51 0.43 0.34 0.48 0.49 0.53 0.90 -9.02%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 25/05/05 -
Price 0.91 0.67 0.61 0.74 0.68 0.88 0.89 -
P/RPS 0.52 0.41 0.42 0.40 0.55 0.78 0.62 -2.88%
P/EPS 4.49 4.64 4.54 4.95 9.25 -200.14 -36.50 -
EY 22.27 21.54 22.02 20.20 10.81 -0.50 -2.74 -
DY 6.04 5.97 3.28 6.76 3.20 1.81 1.69 23.63%
P/NAPS 0.53 0.43 0.43 0.46 0.50 0.67 0.89 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment