[PLB] QoQ Quarter Result on 29-Feb-2020 [#2]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ-0.0%
YoY- -139.79%
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 66,018 67,830 9,145 54,373 54,373 67,992 30,787 83.90%
PBT 6,508 -2,456 -3,372 -2,164 -2,164 5,458 5,318 17.50%
Tax -1,635 -629 -895 578 578 -1,981 1,155 -
NP 4,873 -3,085 -4,267 -1,586 -1,586 3,477 6,473 -20.28%
-
NP to SH 4,121 -3,950 -4,392 -737 -737 2,942 5,916 -25.08%
-
Tax Rate 25.12% - - - - 36.30% -21.72% -
Total Cost 61,145 70,915 13,412 55,959 55,959 64,515 24,314 108.87%
-
Net Worth 143,865 146,113 150,609 153,981 0 155,105 153,981 -5.28%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 143,865 146,113 150,609 153,981 0 155,105 153,981 -5.28%
NOSH 112,395 112,395 112,395 112,395 111,666 112,395 112,395 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 7.38% -4.55% -46.66% -2.92% -2.92% 5.11% 21.03% -
ROE 2.86% -2.70% -2.92% -0.48% 0.00% 1.90% 3.84% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 58.74 60.35 8.14 48.38 48.69 60.49 27.39 83.92%
EPS 3.67 -3.51 -3.91 -0.66 -0.66 2.62 5.26 -24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.34 1.37 0.00 1.38 1.37 -5.28%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 58.74 60.35 8.14 48.38 48.38 60.49 27.39 83.92%
EPS 3.67 -3.51 -3.91 -0.66 -0.66 2.62 5.26 -24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.34 1.37 0.00 1.38 1.37 -5.28%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 1.08 1.14 1.18 1.30 1.30 1.19 1.14 -
P/RPS 1.84 1.89 14.50 2.69 2.67 1.97 4.16 -47.87%
P/EPS 29.46 -32.44 -30.20 -198.25 -196.97 45.46 21.66 27.84%
EY 3.39 -3.08 -3.31 -0.50 -0.51 2.20 4.62 -21.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.88 0.88 0.95 0.00 0.86 0.83 0.96%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 29/01/21 30/10/20 30/07/20 29/06/20 - 21/01/20 31/10/19 -
Price 1.06 1.13 1.06 1.21 0.00 1.58 1.06 -
P/RPS 1.80 1.87 13.03 2.50 0.00 2.61 3.87 -45.73%
P/EPS 28.91 -32.15 -27.13 -184.53 0.00 60.36 20.14 33.47%
EY 3.46 -3.11 -3.69 -0.54 0.00 1.66 4.97 -25.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.79 0.88 0.00 1.14 0.77 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment