[PLB] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 353.48%
YoY- -20.44%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 244,730 342,720 124,842 198,294 167,308 167,308 94,384 20.96%
PBT 6,588 11,558 10,722 6,552 8,248 8,248 4,118 9.84%
Tax -2,808 -7,578 -2,308 -3,830 -2,644 -2,644 -1,416 14.65%
NP 3,780 3,980 8,414 2,722 5,604 5,604 2,702 6.93%
-
NP to SH 4,408 7,634 10,530 5,100 6,410 6,410 3,538 4.49%
-
Tax Rate 42.62% 65.56% 21.53% 58.46% 32.06% 32.06% 34.39% -
Total Cost 240,950 338,740 116,428 195,572 161,704 161,704 91,682 21.29%
-
Net Worth 153,981 153,981 106,077 127,343 135,596 0 139,874 1.93%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 153,981 153,981 106,077 127,343 135,596 0 139,874 1.93%
NOSH 112,395 112,395 112,395 91,281 82,179 82,179 82,279 6.42%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 1.54% 1.16% 6.74% 1.37% 3.35% 3.35% 2.86% -
ROE 2.86% 4.96% 9.93% 4.00% 4.73% 0.00% 2.53% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 217.74 304.92 129.46 241.36 203.59 203.59 114.71 13.65%
EPS 3.92 6.80 10.92 6.20 7.80 7.80 4.30 -1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.10 1.55 1.65 0.00 1.70 -4.21%
Adjusted Per Share Value based on latest NOSH - 91,281
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 217.74 304.92 111.07 176.43 148.86 148.86 83.98 20.96%
EPS 3.92 6.80 9.37 4.54 5.70 5.70 3.15 4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 0.9438 1.133 1.2064 0.00 1.2445 1.93%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 1.30 1.15 1.76 1.34 1.26 1.26 1.64 -
P/RPS 0.60 0.38 1.36 0.56 0.62 0.62 1.43 -15.92%
P/EPS 33.15 16.93 16.12 21.59 16.15 16.15 38.14 -2.76%
EY 3.02 5.91 6.20 4.63 6.19 6.19 2.62 2.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.84 1.60 0.86 0.76 0.00 0.96 -0.20%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 29/06/20 30/04/19 24/04/18 27/04/17 27/04/16 - 29/04/15 -
Price 1.21 1.31 1.70 1.55 1.26 0.00 1.57 -
P/RPS 0.56 0.43 1.31 0.64 0.62 0.00 1.37 -16.36%
P/EPS 30.85 19.29 15.57 24.97 16.15 0.00 36.51 -3.30%
EY 3.24 5.18 6.42 4.00 6.19 0.00 2.74 3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 1.55 1.00 0.76 0.00 0.92 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment