[PLB] QoQ TTM Result on 29-Feb-2020 [#2]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- 0.07%
YoY- 250.87%
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 197,366 199,340 162,297 194,419 194,419 250,774 243,414 -15.42%
PBT -1,484 -2,534 5,240 9,916 9,912 16,317 12,402 -
Tax -2,581 -2,927 -1,143 -3,259 -3,259 -6,014 -5,646 -46.48%
NP -4,065 -5,461 4,097 6,657 6,653 10,303 6,756 -
-
NP to SH -4,958 -6,137 3,729 5,955 5,951 8,544 7,567 -
-
Tax Rate - - 21.81% 32.87% 32.88% 36.86% 45.52% -
Total Cost 201,431 204,801 158,200 187,762 187,766 240,471 236,658 -12.07%
-
Net Worth 143,865 146,113 150,609 153,981 0 155,105 153,981 -5.28%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 143,865 146,113 150,609 153,981 0 155,105 153,981 -5.28%
NOSH 112,395 112,395 112,395 112,395 111,666 112,395 112,395 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin -2.06% -2.74% 2.52% 3.42% 3.42% 4.11% 2.78% -
ROE -3.45% -4.20% 2.48% 3.87% 0.00% 5.51% 4.91% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 175.60 177.36 144.40 172.98 174.11 223.12 216.57 -15.42%
EPS -4.41 -5.46 3.32 5.30 5.33 7.60 6.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.34 1.37 0.00 1.38 1.37 -5.28%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 175.60 177.36 144.40 172.98 172.98 223.12 216.57 -15.42%
EPS -4.41 -5.46 3.32 5.30 5.29 7.60 6.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.34 1.37 0.00 1.38 1.37 -5.28%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 1.08 1.14 1.18 1.30 1.30 1.19 1.14 -
P/RPS 0.62 0.64 0.82 0.75 0.75 0.53 0.53 13.34%
P/EPS -24.48 -20.88 35.57 24.54 24.39 15.65 16.93 -
EY -4.08 -4.79 2.81 4.08 4.10 6.39 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.88 0.88 0.95 0.00 0.86 0.83 0.96%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 29/01/21 30/10/20 30/07/20 29/06/20 - 21/01/20 31/10/19 -
Price 1.06 1.13 1.06 1.21 0.00 1.58 1.06 -
P/RPS 0.60 0.64 0.73 0.70 0.00 0.71 0.49 17.55%
P/EPS -24.03 -20.70 31.95 22.84 0.00 20.78 15.74 -
EY -4.16 -4.83 3.13 4.38 0.00 4.81 6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.79 0.88 0.00 1.14 0.77 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment