[PLB] YoY Annualized Quarter Result on 31-May-2021 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -62.8%
YoY- 205.94%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 120,469 42,790 211,634 203,425 175,346 283,504 109,756 1.56%
PBT 7,974 -15,172 16,564 9,929 -105 9,442 6,153 4.41%
Tax -2,165 -4,545 -7,786 -4,901 -3,065 -9,066 -9,102 -21.26%
NP 5,809 -19,717 8,777 5,028 -3,170 376 -2,949 -
-
NP to SH 3,676 -19,060 8,837 3,093 -2,920 2,200 -2,061 -
-
Tax Rate 27.15% - 47.01% 49.36% - 96.02% 147.93% -
Total Cost 114,660 62,507 202,857 198,397 178,517 283,128 112,705 0.28%
-
Net Worth 95,535 104,527 138,245 142,741 150,609 151,733 106,645 -1.81%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 95,535 104,527 138,245 142,741 150,609 151,733 106,645 -1.81%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 4.82% -46.08% 4.15% 2.47% -1.81% 0.13% -2.69% -
ROE 3.85% -18.23% 6.39% 2.17% -1.94% 1.45% -1.93% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 107.18 38.07 188.30 180.99 156.01 252.24 109.09 -0.29%
EPS 3.27 -16.96 11.77 2.75 -2.60 1.29 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 1.23 1.27 1.34 1.35 1.06 -3.60%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 107.18 38.07 188.30 180.99 156.01 252.24 97.65 1.56%
EPS 3.27 -16.96 11.77 2.75 -2.60 1.29 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 1.23 1.27 1.34 1.35 0.9488 -1.81%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.04 1.02 1.15 1.21 1.18 1.24 1.77 -
P/RPS 0.97 2.68 0.61 0.67 0.76 0.49 1.62 -8.18%
P/EPS 31.80 -6.01 14.63 43.96 -45.42 63.35 -86.39 -
EY 3.14 -16.63 6.84 2.27 -2.20 1.58 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.10 0.93 0.95 0.88 0.92 1.67 -5.09%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 30/07/24 27/07/23 28/07/22 29/07/21 30/07/20 31/07/19 26/07/18 -
Price 1.10 1.06 1.15 1.08 1.06 1.15 1.56 -
P/RPS 1.03 2.78 0.61 0.60 0.68 0.46 1.43 -5.31%
P/EPS 33.63 -6.25 14.63 39.24 -40.80 58.75 -76.14 -
EY 2.97 -16.00 6.84 2.55 -2.45 1.70 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.14 0.93 0.85 0.79 0.85 1.47 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment