[PLB] QoQ Annualized Quarter Result on 31-May-2021 [#3]

Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -62.8%
YoY- 205.94%
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 250,808 137,216 190,727 203,425 222,590 264,072 199,340 16.59%
PBT 17,054 4,480 9,586 9,929 16,464 26,032 -2,535 -
Tax -9,124 -3,120 -6,410 -4,901 -6,200 -6,540 -2,927 113.83%
NP 7,930 1,360 3,176 5,028 10,264 19,492 -5,462 -
-
NP to SH 8,478 384 1,858 3,093 8,316 16,484 -6,140 -
-
Tax Rate 53.50% 69.64% 66.87% 49.36% 37.66% 25.12% - -
Total Cost 242,878 135,856 187,551 198,397 212,326 244,580 204,802 12.07%
-
Net Worth 135,997 131,502 131,502 142,741 143,865 143,865 146,113 -4.68%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 135,997 131,502 131,502 142,741 143,865 143,865 146,113 -4.68%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 3.16% 0.99% 1.67% 2.47% 4.61% 7.38% -2.74% -
ROE 6.23% 0.29% 1.41% 2.17% 5.78% 11.46% -4.20% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 223.15 122.08 169.69 180.99 198.04 234.95 177.36 16.59%
EPS 7.54 0.36 1.65 2.75 7.40 14.68 -5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.17 1.27 1.28 1.28 1.30 -4.68%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 223.15 122.08 169.69 180.99 198.04 234.95 177.36 16.59%
EPS 7.54 0.36 1.65 2.75 7.40 14.68 -5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.17 1.27 1.28 1.28 1.30 -4.68%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.18 1.08 1.20 1.21 1.18 1.08 1.14 -
P/RPS 0.53 0.88 0.71 0.67 0.60 0.46 0.64 -11.84%
P/EPS 15.64 316.11 72.59 43.96 15.95 7.36 -20.87 -
EY 6.39 0.32 1.38 2.27 6.27 13.58 -4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 1.03 0.95 0.92 0.84 0.88 7.46%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 26/01/22 28/10/21 29/07/21 28/04/21 29/01/21 30/10/20 -
Price 1.19 1.18 1.08 1.08 1.14 1.06 1.13 -
P/RPS 0.53 0.97 0.64 0.60 0.58 0.45 0.64 -11.84%
P/EPS 15.78 345.38 65.33 39.24 15.41 7.23 -20.69 -
EY 6.34 0.29 1.53 2.55 6.49 13.84 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 0.92 0.85 0.89 0.83 0.87 8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment