[POHUAT] YoY Annualized Quarter Result on 30-Apr-2015 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -22.31%
YoY- 43.23%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 574,842 582,212 515,046 402,514 359,876 331,462 354,716 8.37%
PBT 41,316 67,428 43,352 30,668 21,076 13,732 3,140 53.61%
Tax -7,454 -11,414 -7,742 -5,662 -3,546 -3,810 -924 41.59%
NP 33,862 56,014 35,610 25,006 17,530 9,922 2,216 57.49%
-
NP to SH 34,156 56,550 36,024 25,414 17,744 9,844 2,346 56.23%
-
Tax Rate 18.04% 16.93% 17.86% 18.46% 16.82% 27.75% 29.43% -
Total Cost 540,980 526,198 479,436 377,508 342,346 321,540 352,500 7.39%
-
Net Worth 297,905 265,331 216,912 188,855 166,210 147,306 129,277 14.92%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 8,782 8,539 17,072 6,401 - - - -
Div Payout % 25.71% 15.10% 47.39% 25.19% - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 297,905 265,331 216,912 188,855 166,210 147,306 129,277 14.92%
NOSH 233,232 226,805 213,412 106,691 107,149 107,000 107,614 13.75%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 5.89% 9.62% 6.91% 6.21% 4.87% 2.99% 0.62% -
ROE 11.47% 21.31% 16.61% 13.46% 10.68% 6.68% 1.81% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 261.81 272.73 241.34 377.27 335.86 309.78 329.62 -3.76%
EPS 15.56 26.48 16.88 23.82 16.56 9.20 2.18 38.73%
DPS 4.00 4.00 8.00 6.00 0.00 0.00 0.00 -
NAPS 1.3568 1.2429 1.0164 1.7701 1.5512 1.3767 1.2013 2.04%
Adjusted Per Share Value based on latest NOSH - 106,816
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 206.55 209.20 185.07 144.63 129.31 119.10 127.46 8.37%
EPS 12.27 20.32 12.94 9.13 6.38 3.54 0.84 56.31%
DPS 3.16 3.07 6.13 2.30 0.00 0.00 0.00 -
NAPS 1.0704 0.9534 0.7794 0.6786 0.5972 0.5293 0.4645 14.92%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.23 1.83 1.51 1.99 1.26 0.465 0.39 -
P/RPS 0.47 0.67 0.63 0.53 0.38 0.15 0.12 25.53%
P/EPS 7.91 6.91 8.95 8.35 7.61 5.05 17.89 -12.71%
EY 12.65 14.48 11.18 11.97 13.14 19.78 5.59 14.57%
DY 3.25 2.19 5.30 3.02 0.00 0.00 0.00 -
P/NAPS 0.91 1.47 1.49 1.12 0.81 0.34 0.32 19.01%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 14/06/17 30/06/16 29/06/15 18/06/14 27/06/13 28/06/12 -
Price 1.28 1.89 1.54 2.10 1.26 0.595 0.38 -
P/RPS 0.49 0.69 0.64 0.56 0.38 0.19 0.12 26.41%
P/EPS 8.23 7.13 9.12 8.82 7.61 6.47 17.43 -11.75%
EY 12.15 14.02 10.96 11.34 13.14 15.46 5.74 13.30%
DY 3.13 2.12 5.19 2.86 0.00 0.00 0.00 -
P/NAPS 0.94 1.52 1.52 1.19 0.81 0.43 0.32 19.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment