[POHUAT] YoY Annualized Quarter Result on 31-Jan-2006 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 7.22%
YoY- -73.97%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 418,692 403,368 409,388 347,144 319,120 240,700 182,164 14.86%
PBT 29,088 20,768 20,472 3,900 6,704 6,316 9,868 19.72%
Tax 52 -1,396 -2,784 -2,116 -2,540 -2,224 -2,040 -
NP 29,140 19,372 17,688 1,784 4,164 4,092 7,828 24.46%
-
NP to SH 29,144 19,032 17,880 1,084 4,164 4,092 7,828 24.46%
-
Tax Rate -0.18% 6.72% 13.60% 54.26% 37.89% 35.21% 20.67% -
Total Cost 389,552 383,996 391,700 345,360 314,956 236,608 174,336 14.32%
-
Net Worth 135,851 124,901 114,372 105,777 104,099 97,965 86,824 7.73%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 135,851 124,901 114,372 105,777 104,099 97,965 86,824 7.73%
NOSH 87,257 87,142 87,134 87,419 87,478 86,694 45,938 11.27%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 6.96% 4.80% 4.32% 0.51% 1.30% 1.70% 4.30% -
ROE 21.45% 15.24% 15.63% 1.02% 4.00% 4.18% 9.02% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 479.84 462.88 469.83 397.10 364.80 277.64 396.53 3.22%
EPS 33.40 21.84 20.52 1.24 4.76 4.72 17.04 11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5569 1.4333 1.3126 1.21 1.19 1.13 1.89 -3.17%
Adjusted Per Share Value based on latest NOSH - 87,419
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 150.45 144.94 147.10 124.74 114.67 86.49 65.46 14.86%
EPS 10.47 6.84 6.42 0.39 1.50 1.47 2.81 24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4881 0.4488 0.411 0.3801 0.3741 0.352 0.312 7.73%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.37 0.81 0.49 0.49 0.79 1.47 1.09 -
P/RPS 0.08 0.17 0.10 0.12 0.22 0.53 0.27 -18.33%
P/EPS 1.11 3.71 2.39 39.52 16.60 31.14 6.40 -25.30%
EY 90.27 26.96 41.88 2.53 6.03 3.21 15.63 33.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.57 0.37 0.40 0.66 1.30 0.58 -13.66%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 25/03/08 28/03/07 27/03/06 30/03/05 30/03/04 28/03/03 -
Price 0.40 0.68 0.58 0.55 0.73 1.20 1.06 -
P/RPS 0.08 0.15 0.12 0.14 0.20 0.43 0.27 -18.33%
P/EPS 1.20 3.11 2.83 44.35 15.34 25.42 6.22 -23.96%
EY 83.50 32.12 35.38 2.25 6.52 3.93 16.08 31.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.47 0.44 0.45 0.61 1.06 0.56 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment