[POHUAT] QoQ TTM Result on 31-Jan-2006 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- -76.24%
YoY- -96.96%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 363,887 368,077 359,157 349,333 342,327 325,525 321,392 8.60%
PBT 10,451 11,286 11,842 2,304 3,005 718 2,100 190.64%
Tax -3,170 -1,765 -1,819 -1,651 -1,757 -3,212 -3,092 1.67%
NP 7,281 9,521 10,023 653 1,248 -2,494 -992 -
-
NP to SH 7,089 9,066 9,458 240 1,010 -2,756 -992 -
-
Tax Rate 30.33% 15.64% 15.36% 71.66% 58.47% 447.35% 147.24% -
Total Cost 356,606 358,556 349,134 348,680 341,079 328,019 322,384 6.93%
-
Net Worth 108,620 98,075 105,865 105,777 103,829 95,056 96,854 7.92%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div 1,743 1,745 1,745 1,745 1,745 1,738 1,249 24.80%
Div Payout % 24.59% 19.25% 18.45% 727.10% 172.78% 0.00% 0.00% -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 108,620 98,075 105,865 105,777 103,829 95,056 96,854 7.92%
NOSH 87,168 82,500 87,484 87,419 87,252 86,415 87,256 -0.06%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 2.00% 2.59% 2.79% 0.19% 0.36% -0.77% -0.31% -
ROE 6.53% 9.24% 8.93% 0.23% 0.97% -2.90% -1.02% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 417.45 446.15 410.54 399.61 392.34 376.70 368.33 8.67%
EPS 8.13 10.99 10.81 0.27 1.16 -3.19 -1.14 -
DPS 2.00 2.12 2.00 2.00 2.00 2.00 1.44 24.40%
NAPS 1.2461 1.1888 1.2101 1.21 1.19 1.10 1.11 7.99%
Adjusted Per Share Value based on latest NOSH - 87,419
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 130.75 132.26 129.05 125.52 123.01 116.97 115.48 8.60%
EPS 2.55 3.26 3.40 0.09 0.36 -0.99 -0.36 -
DPS 0.63 0.63 0.63 0.63 0.63 0.62 0.45 25.06%
NAPS 0.3903 0.3524 0.3804 0.3801 0.3731 0.3416 0.348 7.92%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.49 0.43 0.55 0.49 0.51 0.58 0.67 -
P/RPS 0.12 0.10 0.13 0.12 0.13 0.15 0.18 -23.62%
P/EPS 6.03 3.91 5.09 178.48 44.06 -18.19 -58.93 -
EY 16.60 25.56 19.66 0.56 2.27 -5.50 -1.70 -
DY 4.08 4.92 3.64 4.08 3.92 3.45 2.15 53.09%
P/NAPS 0.39 0.36 0.45 0.40 0.43 0.53 0.60 -24.90%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 29/09/05 30/06/05 -
Price 0.40 0.42 0.50 0.55 0.49 0.60 0.62 -
P/RPS 0.10 0.09 0.12 0.14 0.12 0.16 0.17 -29.72%
P/EPS 4.92 3.82 4.62 200.34 42.33 -18.81 -54.54 -
EY 20.33 26.16 21.62 0.50 2.36 -5.32 -1.83 -
DY 5.00 5.04 4.00 3.64 4.08 3.33 2.32 66.61%
P/NAPS 0.32 0.35 0.41 0.45 0.41 0.55 0.56 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment