[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 7.29%
YoY- 20.81%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 122,548 148,558 129,292 127,828 115,488 105,620 92,476 4.79%
PBT 56,944 68,898 61,516 62,630 52,010 46,158 42,444 5.01%
Tax -1,384 -2,480 -3,974 -1,492 -1,402 -1,092 -1,216 2.17%
NP 55,560 66,418 57,542 61,138 50,608 45,066 41,228 5.09%
-
NP to SH 55,560 66,418 57,542 61,138 50,608 45,066 41,228 5.09%
-
Tax Rate 2.43% 3.60% 6.46% 2.38% 2.70% 2.37% 2.86% -
Total Cost 66,988 82,140 71,750 66,690 64,880 60,554 51,248 4.56%
-
Net Worth 152,699 152,554 263,982 248,934 216,778 209,609 189,085 -3.49%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 788 - - -
Div Payout % - - - - 1.56% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 152,699 152,554 263,982 248,934 216,778 209,609 189,085 -3.49%
NOSH 451,182 450,773 449,698 445,083 394,143 374,302 370,755 3.32%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 45.34% 44.71% 44.51% 47.83% 43.82% 42.67% 44.58% -
ROE 36.39% 43.54% 21.80% 24.56% 23.35% 21.50% 21.80% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.29 33.11 28.90 29.27 29.30 28.22 24.94 1.51%
EPS 12.38 14.80 12.86 14.00 12.84 12.04 11.12 1.80%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.34 0.34 0.59 0.57 0.55 0.56 0.51 -6.52%
Adjusted Per Share Value based on latest NOSH - 445,083
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.46 32.08 27.92 27.60 24.94 22.81 19.97 4.79%
EPS 12.00 14.34 12.43 13.20 10.93 9.73 8.90 5.10%
DPS 0.00 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.3297 0.3294 0.57 0.5375 0.4681 0.4526 0.4083 -3.49%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.57 2.88 2.73 1.85 1.53 1.58 1.39 -
P/RPS 9.42 8.70 9.45 6.32 5.22 5.60 5.57 9.14%
P/EPS 20.77 19.46 21.23 13.22 11.92 13.12 12.50 8.82%
EY 4.81 5.14 4.71 7.57 8.39 7.62 8.00 -8.12%
DY 0.00 0.00 0.00 0.00 0.13 0.00 0.00 -
P/NAPS 7.56 8.47 4.63 3.25 2.78 2.82 2.73 18.48%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 26/08/19 21/08/18 23/08/17 24/08/16 20/08/15 19/08/14 -
Price 2.77 2.78 3.32 2.10 1.66 1.46 1.43 -
P/RPS 10.15 8.40 11.49 7.17 5.67 5.17 5.73 9.98%
P/EPS 22.39 18.78 25.82 15.00 12.93 12.13 12.86 9.67%
EY 4.47 5.32 3.87 6.67 7.73 8.25 7.78 -8.81%
DY 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
P/NAPS 8.15 8.18 5.63 3.68 3.02 2.61 2.80 19.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment