[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -13.34%
YoY- -16.35%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 230,488 210,150 163,136 122,548 148,558 129,292 127,828 10.31%
PBT 166,420 122,170 87,846 56,944 68,898 61,516 62,630 17.68%
Tax -34,074 -2,850 -652 -1,384 -2,480 -3,974 -1,492 68.39%
NP 132,346 119,320 87,194 55,560 66,418 57,542 61,138 13.72%
-
NP to SH 132,346 119,320 87,194 55,560 66,418 57,542 61,138 13.72%
-
Tax Rate 20.47% 2.33% 0.74% 2.43% 3.60% 6.46% 2.38% -
Total Cost 98,142 90,830 75,942 66,988 82,140 71,750 66,690 6.64%
-
Net Worth 205,240 203,784 185,220 152,699 152,554 263,982 248,934 -3.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 72,974 - - - - - - -
Div Payout % 55.14% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 205,240 203,784 185,220 152,699 152,554 263,982 248,934 -3.16%
NOSH 458,250 455,038 45,446 451,182 450,773 449,698 445,083 0.48%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 57.42% 56.78% 53.45% 45.34% 44.71% 44.51% 47.83% -
ROE 64.48% 58.55% 47.08% 36.39% 43.54% 21.80% 24.56% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 50.54 46.41 36.11 27.29 33.11 28.90 29.27 9.52%
EPS 29.02 26.34 19.30 12.38 14.80 12.86 14.00 12.91%
DPS 16.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.41 0.34 0.34 0.59 0.57 -3.86%
Adjusted Per Share Value based on latest NOSH - 451,182
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 49.77 45.38 35.23 26.46 32.08 27.92 27.60 10.32%
EPS 28.58 25.77 18.83 12.00 14.34 12.43 13.20 13.73%
DPS 15.76 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4432 0.4401 0.40 0.3297 0.3294 0.57 0.5375 -3.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.45 2.98 3.05 2.57 2.88 2.73 1.85 -
P/RPS 6.83 6.42 8.45 9.42 8.70 9.45 6.32 1.30%
P/EPS 11.89 11.31 15.80 20.77 19.46 21.23 13.22 -1.75%
EY 8.41 8.84 6.33 4.81 5.14 4.71 7.57 1.76%
DY 4.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 6.62 7.44 7.56 8.47 4.63 3.25 15.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 25/08/22 25/08/21 26/08/20 26/08/19 21/08/18 23/08/17 -
Price 3.56 3.10 3.16 2.77 2.78 3.32 2.10 -
P/RPS 7.04 6.68 8.75 10.15 8.40 11.49 7.17 -0.30%
P/EPS 12.27 11.77 16.37 22.39 18.78 25.82 15.00 -3.29%
EY 8.15 8.50 6.11 4.47 5.32 3.87 6.67 3.39%
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.91 6.89 7.71 8.15 8.18 5.63 3.68 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment