[UCHITEC] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 7.87%
YoY- 16.72%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 143,668 149,600 137,317 127,067 117,546 102,031 90,517 7.99%
PBT 73,068 76,233 71,591 62,397 53,308 43,177 39,393 10.83%
Tax -2,549 -2,786 -2,888 -1,624 -1,239 -1,149 3,307 -
NP 70,519 73,447 68,703 60,773 52,069 42,028 42,700 8.71%
-
NP to SH 70,519 73,447 68,703 60,773 52,069 42,028 42,700 8.71%
-
Tax Rate 3.49% 3.65% 4.03% 2.60% 2.32% 2.66% -8.39% -
Total Cost 73,149 76,153 68,614 66,294 65,477 60,003 47,817 7.33%
-
Net Worth 152,699 152,554 263,982 248,934 216,521 209,624 189,097 -3.49%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 71,794 62,639 109,385 53,628 41,692 37,062 36,997 11.67%
Div Payout % 101.81% 85.29% 159.22% 88.24% 80.07% 88.19% 86.64% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 152,699 152,554 263,982 248,934 216,521 209,624 189,097 -3.49%
NOSH 451,182 450,773 449,698 445,083 393,675 374,329 370,780 3.32%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 49.08% 49.10% 50.03% 47.83% 44.30% 41.19% 47.17% -
ROE 46.18% 48.14% 26.03% 24.41% 24.05% 20.05% 22.58% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.99 33.34 30.69 29.10 29.86 27.26 24.41 4.60%
EPS 15.70 16.37 15.36 13.92 13.23 11.23 11.52 5.29%
DPS 16.00 14.00 24.45 12.28 10.59 10.00 10.00 8.14%
NAPS 0.34 0.34 0.59 0.57 0.55 0.56 0.51 -6.52%
Adjusted Per Share Value based on latest NOSH - 445,083
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.02 32.30 29.65 27.44 25.38 22.03 19.54 7.99%
EPS 15.23 15.86 14.83 13.12 11.24 9.07 9.22 8.71%
DPS 15.50 13.53 23.62 11.58 9.00 8.00 7.99 11.66%
NAPS 0.3297 0.3294 0.57 0.5375 0.4675 0.4526 0.4083 -3.49%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.57 2.88 2.73 1.85 1.53 1.58 1.39 -
P/RPS 8.03 8.64 8.90 6.36 5.12 5.80 5.69 5.90%
P/EPS 16.37 17.59 17.78 13.29 11.57 14.07 12.07 5.20%
EY 6.11 5.68 5.62 7.52 8.64 7.11 8.29 -4.95%
DY 6.23 4.86 8.96 6.64 6.92 6.33 7.19 -2.35%
P/NAPS 7.56 8.47 4.63 3.25 2.78 2.82 2.73 18.48%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 26/08/19 21/08/18 23/08/17 24/08/16 20/08/15 19/08/14 -
Price 2.77 2.78 3.32 2.10 1.66 1.46 1.43 -
P/RPS 8.66 8.34 10.82 7.22 5.56 5.36 5.86 6.71%
P/EPS 17.64 16.98 21.62 15.09 12.55 13.00 12.42 6.01%
EY 5.67 5.89 4.63 6.63 7.97 7.69 8.05 -5.66%
DY 5.78 5.04 7.36 5.85 6.38 6.85 6.99 -3.11%
P/NAPS 8.15 8.18 5.63 3.68 3.02 2.61 2.80 19.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment