[TOPGLOV] YoY Annualized Quarter Result on 28-Feb-2002 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 0.78%
YoY- 13.4%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 575,744 367,068 225,118 170,428 126,596 0 -
PBT 62,008 38,438 24,420 19,372 17,090 0 -
Tax -8,338 -3,014 -3,022 -1,312 -1,164 0 -
NP 53,670 35,424 21,398 18,060 15,926 0 -
-
NP to SH 53,670 35,424 21,398 18,060 15,926 0 -
-
Tax Rate 13.45% 7.84% 12.38% 6.77% 6.81% - -
Total Cost 522,074 331,644 203,720 152,368 110,670 0 -
-
Net Worth 179,211 142,817 117,130 102,160 82,868 0 -
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 179,211 142,817 117,130 102,160 82,868 0 -
NOSH 186,873 91,962 65,000 50,000 53,086 0 -
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.32% 9.65% 9.51% 10.60% 12.58% 0.00% -
ROE 29.95% 24.80% 18.27% 17.68% 19.22% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 308.09 399.15 346.34 340.86 238.47 0.00 -
EPS 28.72 38.52 32.92 36.12 30.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.959 1.553 1.802 2.0432 1.561 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,999
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 7.36 4.69 2.88 2.18 1.62 0.00 -
EPS 0.69 0.45 0.27 0.23 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0183 0.015 0.0131 0.0106 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 - - -
Price 4.68 3.10 1.09 1.37 0.00 0.00 -
P/RPS 1.52 0.78 0.31 0.40 0.00 0.00 -
P/EPS 16.30 8.05 3.31 3.79 0.00 0.00 -
EY 6.14 12.43 30.20 26.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 2.00 0.60 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 05/04/05 01/04/04 07/04/03 15/04/02 13/04/01 - -
Price 4.60 3.47 0.82 1.14 0.78 0.00 -
P/RPS 1.49 0.87 0.24 0.33 0.33 0.00 -
P/EPS 16.02 9.01 2.49 3.16 2.60 0.00 -
EY 6.24 11.10 40.15 31.68 38.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.80 2.23 0.46 0.56 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment