[LFECORP] QoQ TTM Result on 30-Apr-2013 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- -37.76%
YoY- -473.99%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 60,890 69,441 72,528 52,684 47,427 34,339 25,582 77.98%
PBT 13,429 13,344 14,290 -39,112 -28,389 -30,243 -33,117 -
Tax -469 -402 -469 -17 -15 -84 -14 932.56%
NP 12,960 12,942 13,821 -39,129 -28,404 -30,327 -33,131 -
-
NP to SH 12,960 12,942 13,821 -39,129 -28,404 -30,327 -33,131 -
-
Tax Rate 3.49% 3.01% 3.28% - - - - -
Total Cost 47,930 56,499 58,707 91,813 75,831 64,666 58,713 -12.62%
-
Net Worth 12,010 11,999 11,885 -14,432 -1,711 -2,540 -2,546 -
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 12,010 11,999 11,885 -14,432 -1,711 -2,540 -2,546 -
NOSH 85,789 100,000 84,896 84,896 85,555 84,666 84,896 0.69%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 21.28% 18.64% 19.06% -74.27% -59.89% -88.32% -129.51% -
ROE 107.91% 107.85% 116.28% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 70.98 69.44 85.43 62.06 55.43 40.56 30.13 76.77%
EPS 15.11 12.94 16.28 -46.09 -33.20 -35.82 -39.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.14 -0.17 -0.02 -0.03 -0.03 -
Adjusted Per Share Value based on latest NOSH - 84,896
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 5.46 6.22 6.50 4.72 4.25 3.08 2.29 78.19%
EPS 1.16 1.16 1.24 -3.51 -2.54 -2.72 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0108 0.0108 0.0106 -0.0129 -0.0015 -0.0023 -0.0023 -
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.115 0.18 0.06 0.045 0.05 0.05 0.10 -
P/RPS 0.16 0.26 0.07 0.07 0.09 0.12 0.33 -38.20%
P/EPS 0.76 1.39 0.37 -0.10 -0.15 -0.14 -0.26 -
EY 131.36 71.90 271.33 -1,024.23 -663.99 -716.39 -390.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.50 0.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 27/03/14 27/12/13 11/09/13 24/06/13 22/03/13 26/12/12 28/09/12 -
Price 0.115 0.15 0.13 0.05 0.045 0.05 0.09 -
P/RPS 0.16 0.22 0.15 0.08 0.08 0.12 0.30 -34.15%
P/EPS 0.76 1.16 0.80 -0.11 -0.14 -0.14 -0.23 -
EY 131.36 86.28 125.23 -921.80 -737.77 -716.39 -433.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.25 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment