[LFECORP] QoQ Cumulative Quarter Result on 30-Apr-2013 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- -1064.05%
YoY- -108.46%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 18,752 11,377 72,528 40,083 30,389 14,464 25,582 -18.65%
PBT 337 10 14,289 -11,530 1,196 956 -33,117 -
Tax 0 0 -469 0 0 -67 -13 -
NP 337 10 13,820 -11,530 1,196 889 -33,130 -
-
NP to SH 337 10 13,820 -11,530 1,196 889 -33,130 -
-
Tax Rate 0.00% 0.00% 3.28% - 0.00% 7.01% - -
Total Cost 18,415 11,367 58,708 51,613 29,193 13,575 58,712 -53.73%
-
Net Worth 11,794 11,999 11,884 -14,433 -1,696 -2,540 -2,547 -
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 11,794 11,999 11,884 -14,433 -1,696 -2,540 -2,547 -
NOSH 84,249 100,000 84,889 84,904 84,822 84,666 84,905 -0.51%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 1.80% 0.09% 19.05% -28.77% 3.94% 6.15% -129.51% -
ROE 2.86% 0.08% 116.29% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 22.26 11.38 85.44 47.21 35.83 17.08 30.13 -18.23%
EPS 0.40 0.01 16.28 -13.58 1.41 1.05 -39.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.14 -0.17 -0.02 -0.03 -0.03 -
Adjusted Per Share Value based on latest NOSH - 84,896
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 1.68 1.02 6.50 3.59 2.72 1.30 2.29 -18.61%
EPS 0.03 0.00 1.24 -1.03 0.11 0.08 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0108 0.0106 -0.0129 -0.0015 -0.0023 -0.0023 -
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.115 0.18 0.06 0.045 0.05 0.05 0.10 -
P/RPS 0.52 1.58 0.07 0.10 0.14 0.29 0.33 35.30%
P/EPS 28.75 1,800.00 0.37 -0.33 3.55 4.76 -0.26 -
EY 3.48 0.06 271.33 -301.78 28.20 21.00 -390.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.50 0.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 27/03/14 27/12/13 11/09/13 24/06/13 22/03/13 26/12/12 28/09/12 -
Price 0.115 0.15 0.13 0.05 0.045 0.05 0.09 -
P/RPS 0.52 1.32 0.15 0.11 0.13 0.29 0.30 44.15%
P/EPS 28.75 1,500.00 0.80 -0.37 3.19 4.76 -0.23 -
EY 3.48 0.07 125.23 -271.60 31.33 21.00 -433.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.25 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment