[PPG] YoY Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -38.51%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 60,890 80,289 82,716 92,114 76,490 74,042 79,512 -4.34%
PBT -1,905 11,058 10,522 16,382 14,197 12,240 15,573 -
Tax -1,366 -2,745 -2,498 -5,540 -4,148 -2,758 -4,940 -19.26%
NP -3,272 8,313 8,024 10,842 10,049 9,481 10,633 -
-
NP to SH -3,496 8,052 7,845 10,741 9,950 8,868 10,117 -
-
Tax Rate - 24.82% 23.74% 33.82% 29.22% 22.53% 31.72% -
Total Cost 64,162 71,976 74,692 81,272 66,441 64,561 68,878 -1.17%
-
Net Worth 93,535 101,572 100,790 97,935 101,974 100,159 97,764 -0.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 93,535 101,572 100,790 97,935 101,974 100,159 97,764 -0.73%
NOSH 100,043 100,043 100,043 98,725 98,716 98,679 98,802 0.20%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -5.37% 10.35% 9.70% 11.77% 13.14% 12.81% 13.37% -
ROE -3.74% 7.93% 7.78% 10.97% 9.76% 8.85% 10.35% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 63.04 83.12 85.63 93.30 77.48 75.03 80.48 -3.98%
EPS -3.61 8.33 8.12 10.88 10.08 8.99 10.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9683 1.0515 1.0434 0.992 1.033 1.015 0.9895 -0.35%
Adjusted Per Share Value based on latest NOSH - 98,260
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 60.86 80.25 82.68 92.08 76.46 74.01 79.48 -4.34%
EPS -3.49 8.05 7.84 10.74 9.95 8.86 10.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.935 1.0153 1.0075 0.9789 1.0193 1.0012 0.9772 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.29 0.35 0.405 0.61 0.54 0.53 0.605 -
P/RPS 0.46 0.42 0.47 0.65 0.70 0.71 0.75 -7.81%
P/EPS -8.01 4.20 4.99 5.61 5.36 5.90 5.91 -
EY -12.48 23.82 20.05 17.84 18.67 16.96 16.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.39 0.61 0.52 0.52 0.61 -11.14%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 29/08/19 29/08/18 22/08/17 29/08/16 28/08/15 25/08/14 -
Price 0.265 0.34 0.40 0.60 0.525 0.53 0.65 -
P/RPS 0.42 0.41 0.47 0.64 0.68 0.71 0.81 -10.35%
P/EPS -7.32 4.08 4.93 5.51 5.21 5.90 6.35 -
EY -13.66 24.52 20.30 18.13 19.20 16.96 15.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.38 0.60 0.51 0.52 0.66 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment