[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2010 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 1.25%
YoY- 106.82%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 28,934 12,517 418,753 326,877 277,492 161,377 193,024 -27.09%
PBT 267,298 -1,198 12,760 35,020 16,405 12,340 17,134 58.00%
Tax 277 19,765 4,156 -2,982 -1,008 -1,481 1,278 -22.47%
NP 267,576 18,566 16,916 32,037 15,397 10,858 18,412 56.15%
-
NP to SH 267,576 18,684 16,874 32,001 15,473 10,760 18,486 56.04%
-
Tax Rate -0.10% - -32.57% 8.52% 6.14% 12.00% -7.46% -
Total Cost -238,641 -6,049 401,837 294,840 262,094 150,518 174,612 -
-
Net Worth 65,697 229,220 226,218 211,030 183,841 164,182 132,410 -11.01%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 65,697 229,220 226,218 211,030 183,841 164,182 132,410 -11.01%
NOSH 152,786 152,813 152,850 148,613 143,626 139,137 128,553 2.91%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 924.76% 148.33% 4.04% 9.80% 5.55% 6.73% 9.54% -
ROE 407.28% 8.15% 7.46% 15.16% 8.42% 6.55% 13.96% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 18.94 8.19 273.96 219.95 193.20 115.98 150.15 -29.15%
EPS 175.13 12.23 11.04 21.53 10.77 7.73 14.38 51.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 1.50 1.48 1.42 1.28 1.18 1.03 -13.53%
Adjusted Per Share Value based on latest NOSH - 148,514
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 9.67 4.19 140.01 109.29 92.78 53.96 64.54 -27.10%
EPS 89.46 6.25 5.64 10.70 5.17 3.60 6.18 56.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.7664 0.7564 0.7056 0.6147 0.5489 0.4427 -11.01%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.745 1.90 1.84 3.02 1.39 0.92 1.74 -
P/RPS 3.93 23.20 0.67 1.37 0.72 0.79 1.16 22.52%
P/EPS 0.43 15.54 16.67 14.02 12.90 11.90 12.10 -42.63%
EY 235.08 6.44 6.00 7.13 7.75 8.41 8.26 74.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.27 1.24 2.13 1.09 0.78 1.69 0.39%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 29/09/08 20/09/07 -
Price 1.02 1.80 1.46 2.39 1.67 0.88 1.48 -
P/RPS 5.39 21.97 0.53 1.09 0.86 0.76 0.99 32.60%
P/EPS 0.58 14.72 13.22 11.10 15.50 11.38 10.29 -38.05%
EY 171.70 6.79 7.56 9.01 6.45 8.79 9.72 61.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.20 0.99 1.68 1.30 0.75 1.44 8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment