[HOVID] YoY Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 1017.06%
YoY- 385.64%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 194,110 169,686 172,022 155,156 163,254 342,316 176,116 1.63%
PBT 27,408 21,070 23,516 29,668 -2,432 21,488 -22,534 -
Tax -6,920 -4,130 -4,856 -5,966 -5,238 -5,002 -2,004 22.93%
NP 20,488 16,940 18,660 23,702 -7,670 16,486 -24,538 -
-
NP to SH 20,752 16,464 18,298 22,520 -7,884 14,936 -11,776 -
-
Tax Rate 25.25% 19.60% 20.65% 20.11% - 23.28% - -
Total Cost 173,622 152,746 153,362 131,454 170,924 325,830 200,654 -2.38%
-
Net Worth 165,634 157,322 115,887 102,024 97,640 163,914 145,900 2.13%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 7,629 19,817 - 17,194 - - - -
Div Payout % 36.76% 120.37% - 76.35% - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 165,634 157,322 115,887 102,024 97,640 163,914 145,900 2.13%
NOSH 762,941 762,222 762,416 760,810 758,076 762,040 764,675 -0.03%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 10.55% 9.98% 10.85% 15.28% -4.70% 4.82% -13.93% -
ROE 12.53% 10.47% 15.79% 22.07% -8.07% 9.11% -8.07% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 25.44 22.26 22.56 20.39 21.54 44.92 23.03 1.67%
EPS 2.72 2.16 2.40 2.96 -1.04 1.96 -1.54 -
DPS 1.00 2.60 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.2171 0.2064 0.152 0.1341 0.1288 0.2151 0.1908 2.17%
Adjusted Per Share Value based on latest NOSH - 762,836
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 23.50 20.54 20.82 18.78 19.76 41.44 21.32 1.63%
EPS 2.51 1.99 2.22 2.73 -0.95 1.81 -1.43 -
DPS 0.92 2.40 0.00 2.08 0.00 0.00 0.00 -
NAPS 0.2005 0.1904 0.1403 0.1235 0.1182 0.1984 0.1766 2.13%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.35 0.34 0.26 0.25 0.17 0.24 0.16 -
P/RPS 1.38 1.53 1.15 1.23 0.79 0.53 0.69 12.24%
P/EPS 12.87 15.74 10.83 8.45 -16.35 12.24 -10.39 -
EY 7.77 6.35 9.23 11.84 -6.12 8.17 -9.63 -
DY 2.86 7.65 0.00 9.04 0.00 0.00 0.00 -
P/NAPS 1.61 1.65 1.71 1.86 1.32 1.12 0.84 11.44%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 24/02/14 18/02/13 20/02/12 25/02/11 22/02/10 26/02/09 -
Price 0.445 0.35 0.235 0.25 0.20 0.24 0.14 -
P/RPS 1.75 1.57 1.04 1.23 0.93 0.53 0.61 19.19%
P/EPS 16.36 16.20 9.79 8.45 -19.23 12.24 -9.09 -
EY 6.11 6.17 10.21 11.84 -5.20 8.17 -11.00 -
DY 2.25 7.43 0.00 9.04 0.00 0.00 0.00 -
P/NAPS 2.05 1.70 1.55 1.86 1.55 1.12 0.73 18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment