[HOVID] YoY Cumulative Quarter Result on 31-Dec-2011 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 2134.13%
YoY- 385.64%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 97,055 84,843 86,011 77,578 81,627 171,158 88,058 1.63%
PBT 13,704 10,535 11,758 14,834 -1,216 10,744 -11,267 -
Tax -3,460 -2,065 -2,428 -2,983 -2,619 -2,501 -1,002 22.93%
NP 10,244 8,470 9,330 11,851 -3,835 8,243 -12,269 -
-
NP to SH 10,376 8,232 9,149 11,260 -3,942 7,468 -5,888 -
-
Tax Rate 25.25% 19.60% 20.65% 20.11% - 23.28% - -
Total Cost 86,811 76,373 76,681 65,727 85,462 162,915 100,327 -2.38%
-
Net Worth 165,634 157,322 115,887 102,024 97,640 163,914 145,900 2.13%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 3,814 9,908 - 8,597 - - - -
Div Payout % 36.76% 120.37% - 76.35% - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 165,634 157,322 115,887 102,024 97,640 163,914 145,900 2.13%
NOSH 762,941 762,222 762,416 760,810 758,076 762,040 764,675 -0.03%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 10.55% 9.98% 10.85% 15.28% -4.70% 4.82% -13.93% -
ROE 6.26% 5.23% 7.89% 11.04% -4.04% 4.56% -4.04% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 12.72 11.13 11.28 10.20 10.77 22.46 11.52 1.66%
EPS 1.36 1.08 1.20 1.48 -0.52 0.98 -0.77 -
DPS 0.50 1.30 0.00 1.13 0.00 0.00 0.00 -
NAPS 0.2171 0.2064 0.152 0.1341 0.1288 0.2151 0.1908 2.17%
Adjusted Per Share Value based on latest NOSH - 762,836
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 11.75 10.27 10.41 9.39 9.88 20.72 10.66 1.63%
EPS 1.26 1.00 1.11 1.36 -0.48 0.90 -0.71 -
DPS 0.46 1.20 0.00 1.04 0.00 0.00 0.00 -
NAPS 0.2005 0.1904 0.1403 0.1235 0.1182 0.1984 0.1766 2.13%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.35 0.34 0.26 0.25 0.17 0.24 0.16 -
P/RPS 2.75 3.05 2.30 2.45 1.58 1.07 1.39 12.03%
P/EPS 25.74 31.48 21.67 16.89 -32.69 24.49 -20.78 -
EY 3.89 3.18 4.62 5.92 -3.06 4.08 -4.81 -
DY 1.43 3.82 0.00 4.52 0.00 0.00 0.00 -
P/NAPS 1.61 1.65 1.71 1.86 1.32 1.12 0.84 11.44%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 24/02/14 18/02/13 20/02/12 25/02/11 22/02/10 26/02/09 -
Price 0.445 0.35 0.235 0.25 0.20 0.24 0.14 -
P/RPS 3.50 3.14 2.08 2.45 1.86 1.07 1.22 19.19%
P/EPS 32.72 32.41 19.58 16.89 -38.46 24.49 -18.18 -
EY 3.06 3.09 5.11 5.92 -2.60 4.08 -5.50 -
DY 1.12 3.71 0.00 4.52 0.00 0.00 0.00 -
P/NAPS 2.05 1.70 1.55 1.86 1.55 1.12 0.73 18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment