[AHB] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -15.59%
YoY- -20.79%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 24,673 26,302 26,308 54,929 35,106 57,425 56,272 -12.83%
PBT 524 874 1,060 3,596 4,633 4,233 4,210 -29.32%
Tax -97 0 0 0 0 -8 -97 0.00%
NP 426 874 1,060 3,596 4,633 4,225 4,113 -31.45%
-
NP to SH 478 942 1,089 3,729 4,708 4,225 4,113 -30.13%
-
Tax Rate 18.51% 0.00% 0.00% 0.00% 0.00% 0.19% 2.30% -
Total Cost 24,246 25,428 25,248 51,333 30,473 53,200 52,158 -11.98%
-
Net Worth 14,599 14,043 12,975 22,144 23,016 18,720 10,701 5.31%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 14,599 14,043 12,975 22,144 23,016 18,720 10,701 5.31%
NOSH 47,866 48,095 48,058 48,141 41,848 41,601 36,901 4.42%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.73% 3.33% 4.03% 6.55% 13.20% 7.36% 7.31% -
ROE 3.28% 6.71% 8.40% 16.84% 20.45% 22.57% 38.44% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 51.55 54.69 54.74 114.10 83.89 138.04 152.49 -16.52%
EPS 1.00 1.96 2.27 7.75 11.24 10.16 11.15 -33.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.292 0.27 0.46 0.55 0.45 0.29 0.84%
Adjusted Per Share Value based on latest NOSH - 48,196
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.32 3.53 3.54 7.38 4.72 7.72 7.56 -12.81%
EPS 0.06 0.13 0.15 0.50 0.63 0.57 0.55 -30.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0189 0.0174 0.0298 0.0309 0.0252 0.0144 5.27%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.06 0.15 0.31 0.39 0.83 0.85 -
P/RPS 0.27 0.11 0.27 0.27 0.46 0.60 0.56 -11.44%
P/EPS 14.00 3.06 6.62 4.00 3.47 8.17 7.63 10.64%
EY 7.14 32.67 15.11 24.99 28.85 12.24 13.11 -9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.21 0.56 0.67 0.71 1.84 2.93 -26.54%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 29/05/09 30/05/08 31/05/07 29/05/06 08/06/05 24/05/04 -
Price 0.16 0.11 0.17 0.25 0.35 0.75 0.82 -
P/RPS 0.31 0.20 0.31 0.22 0.42 0.54 0.54 -8.83%
P/EPS 16.00 5.61 7.50 3.23 3.11 7.38 7.36 13.81%
EY 6.25 17.82 13.33 30.99 32.14 13.54 13.59 -12.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.63 0.54 0.64 1.67 2.83 -24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment