[AHB] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -15.59%
YoY- -20.79%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 28,238 30,012 45,038 54,929 55,832 50,224 39,486 -19.98%
PBT 1,310 1,916 -7,178 3,596 4,258 3,448 441 106.23%
Tax 0 0 0 0 0 0 37 -
NP 1,310 1,916 -7,178 3,596 4,258 3,448 478 95.47%
-
NP to SH 1,308 1,916 -7,289 3,729 4,418 3,648 524 83.70%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% -8.39% -
Total Cost 26,928 28,096 52,216 51,333 51,574 46,776 39,008 -21.83%
-
Net Worth 12,695 12,501 11,808 22,144 21,755 20,499 19,614 -25.11%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 12,695 12,501 11,808 22,144 21,755 20,499 19,614 -25.11%
NOSH 48,088 47,900 47,235 48,141 41,837 41,834 41,732 9.88%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.64% 6.38% -15.94% 6.55% 7.63% 6.87% 1.21% -
ROE 10.30% 15.33% -61.72% 16.84% 20.31% 17.80% 2.67% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 58.72 62.66 95.35 114.10 133.45 120.05 94.62 -27.18%
EPS 2.72 4.00 -16.68 7.75 10.56 8.72 1.25 67.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.264 0.261 0.25 0.46 0.52 0.49 0.47 -31.85%
Adjusted Per Share Value based on latest NOSH - 48,196
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.79 4.03 6.05 7.38 7.50 6.75 5.31 -20.08%
EPS 0.18 0.26 -0.98 0.50 0.59 0.49 0.07 87.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0168 0.0159 0.0298 0.0292 0.0275 0.0264 -25.07%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.16 0.22 0.31 0.28 0.25 0.35 -
P/RPS 0.20 0.26 0.23 0.27 0.21 0.21 0.37 -33.56%
P/EPS 4.41 4.00 -1.43 4.00 2.65 2.87 27.87 -70.64%
EY 22.67 25.00 -70.14 24.99 37.71 34.88 3.59 240.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.88 0.67 0.54 0.51 0.74 -28.15%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 05/12/06 30/08/06 -
Price 0.14 0.12 0.19 0.25 0.33 0.38 0.31 -
P/RPS 0.24 0.19 0.20 0.22 0.25 0.32 0.33 -19.08%
P/EPS 5.15 3.00 -1.23 3.23 3.13 4.36 24.69 -64.72%
EY 19.43 33.33 -81.22 30.99 32.00 22.95 4.05 183.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.76 0.54 0.63 0.78 0.66 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment