[TECGUAN] YoY Annualized Quarter Result on 31-Oct-2019 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -3.96%
YoY- 334.09%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 556,324 236,356 513,940 235,121 271,168 415,205 386,025 6.27%
PBT 63,093 7,848 11,972 10,009 -3,918 -5,162 17,889 23.36%
Tax -16,725 -1,776 -2,673 -2,044 516 1,705 -3,673 28.72%
NP 46,368 6,072 9,298 7,965 -3,402 -3,457 14,216 21.76%
-
NP to SH 46,368 6,072 9,298 7,965 -3,402 -3,457 14,216 21.76%
-
Tax Rate 26.51% 22.63% 22.33% 20.42% - - 20.53% -
Total Cost 509,956 230,284 504,641 227,156 274,570 418,662 371,809 5.40%
-
Net Worth 11,215,531 64,772 59,207 55,049 98,915 100,322 101,597 118.94%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 11,215,531 64,772 59,207 55,049 98,915 100,322 101,597 118.94%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 8.33% 2.57% 1.81% 3.39% -1.25% -0.83% 3.68% -
ROE 0.41% 9.37% 15.71% 14.47% -3.44% -3.45% 13.99% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1,387.45 589.46 1,281.74 586.38 676.28 1,035.50 962.73 6.27%
EPS 115.64 15.15 23.19 19.87 -8.48 -8.63 35.45 21.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.71 1.6154 1.4766 1.3729 2.4669 2.502 2.5338 118.94%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1,387.32 589.41 1,281.63 586.33 676.22 1,035.41 962.64 6.27%
EPS 115.63 15.14 23.19 19.86 -8.49 -8.62 35.45 21.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.6856 1.6153 1.4765 1.3728 2.4667 2.5018 2.5336 118.94%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 1.25 1.39 1.05 1.01 0.90 1.33 2.15 -
P/RPS 0.09 0.24 0.08 0.17 0.13 0.13 0.22 -13.83%
P/EPS 1.08 9.18 4.53 5.08 -10.61 -15.42 6.06 -24.97%
EY 92.51 10.89 22.09 19.67 -9.43 -6.48 16.49 33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.71 0.74 0.36 0.53 0.85 -
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 18/12/17 21/12/16 -
Price 1.51 1.28 1.43 1.43 0.745 1.43 2.77 -
P/RPS 0.11 0.22 0.11 0.24 0.11 0.14 0.29 -14.91%
P/EPS 1.31 8.45 6.17 7.20 -8.78 -16.58 7.81 -25.72%
EY 76.58 11.83 16.22 13.89 -11.39 -6.03 12.80 34.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.79 0.97 1.04 0.30 0.57 1.09 -54.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment