[KYM] QoQ Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 36.45%
YoY- 31.89%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 141,598 59,454 60,588 48,392 52,611 55,112 55,424 86.56%
PBT 13,220 -11,128 -12,290 -12,836 -18,994 -16,646 -16,556 -
Tax 7,118 2,928 4,392 0 380 -721 -740 -
NP 20,338 -8,200 -7,898 -12,836 -18,614 -17,368 -17,296 -
-
NP to SH 13,126 -5,360 -5,760 -8,944 -14,075 -12,149 -12,184 -
-
Tax Rate -53.84% - - - - - - -
Total Cost 121,260 67,654 68,486 61,228 71,225 72,480 72,720 40.48%
-
Net Worth 7,545,222 19,490 20,565 21,063 23,533 28,398 30,825 3774.01%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 7,545,222 19,490 20,565 21,063 23,533 28,398 30,825 3774.01%
NOSH 81,131 81,212 81,126 81,014 81,149 81,139 81,118 0.01%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 14.36% -13.79% -13.04% -26.53% -35.38% -31.51% -31.21% -
ROE 0.17% -27.50% -28.01% -42.46% -59.81% -42.78% -39.53% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 174.53 73.21 74.68 59.73 64.83 67.92 68.32 86.55%
EPS 14.52 -6.60 -7.10 -11.04 -17.35 -14.97 -15.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 93.00 0.24 0.2535 0.26 0.29 0.35 0.38 3773.60%
Adjusted Per Share Value based on latest NOSH - 81,014
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 92.79 38.96 39.70 31.71 34.48 36.11 36.32 86.56%
EPS 8.60 -3.51 -3.77 -5.86 -9.22 -7.96 -7.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 49.4439 0.1277 0.1348 0.138 0.1542 0.1861 0.202 3773.97%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.16 0.62 0.79 0.40 0.20 0.50 0.37 -
P/RPS 0.66 0.85 1.06 0.67 0.31 0.74 0.54 14.27%
P/EPS 7.17 -9.39 -11.13 -3.62 -1.15 -3.34 -2.46 -
EY 13.95 -10.65 -8.99 -27.60 -86.72 -29.95 -40.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.58 3.12 1.54 0.69 1.43 0.97 -95.22%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 31/03/10 23/12/09 30/09/09 30/06/09 03/04/09 23/12/08 25/09/08 -
Price 1.34 0.62 0.66 0.71 0.28 0.50 0.50 -
P/RPS 0.77 0.85 0.88 1.19 0.43 0.74 0.73 3.61%
P/EPS 8.28 -9.39 -9.30 -6.43 -1.61 -3.34 -3.33 -
EY 12.07 -10.65 -10.76 -15.55 -61.94 -29.95 -30.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.58 2.60 2.73 0.97 1.43 1.32 -96.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment