[ENRA] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -67.43%
YoY- -65.76%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 169,896 79,728 88,270 31,436 28,396 19,594 20,510 42.19%
PBT 17,846 4,886 11,226 2,876 3,796 -2,308 3,678 30.08%
Tax -2,686 -678 -3,520 -2,196 -1,810 -1,218 -1,594 9.07%
NP 15,160 4,208 7,706 680 1,986 -3,526 2,084 39.15%
-
NP to SH 9,716 2,774 7,706 680 1,986 -3,526 2,084 29.22%
-
Tax Rate 15.05% 13.88% 31.36% 76.36% 47.68% - 43.34% -
Total Cost 154,736 75,520 80,564 30,756 26,410 23,120 18,426 42.52%
-
Net Worth 134,944 234,899 218,327 208,501 205,389 205,288 208,589 -6.99%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 134,944 234,899 218,327 208,501 205,389 205,288 208,589 -6.99%
NOSH 134,944 134,999 134,720 136,000 134,189 134,580 135,324 -0.04%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 8.92% 5.28% 8.73% 2.16% 6.99% -18.00% 10.16% -
ROE 7.20% 1.18% 3.53% 0.33% 0.97% -1.72% 1.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 125.90 59.06 65.52 23.11 21.16 14.56 15.16 42.25%
EPS 7.20 2.06 5.72 0.50 1.48 -2.62 1.54 29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.74 1.6206 1.5331 1.5306 1.5254 1.5414 -6.95%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 113.49 53.26 58.96 21.00 18.97 13.09 13.70 42.20%
EPS 6.49 1.85 5.15 0.45 1.33 -2.36 1.39 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9014 1.5691 1.4584 1.3928 1.372 1.3713 1.3934 -6.99%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.15 1.89 1.60 1.00 0.80 0.82 0.92 -
P/RPS 1.71 3.20 2.44 4.33 3.78 5.63 6.07 -19.01%
P/EPS 29.86 91.98 27.97 200.00 54.05 -31.30 59.74 -10.90%
EY 3.35 1.09 3.57 0.50 1.85 -3.20 1.67 12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.09 0.99 0.65 0.52 0.54 0.60 23.67%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 17/11/11 29/11/10 -
Price 2.10 2.38 1.63 1.07 0.76 0.88 0.92 -
P/RPS 1.67 4.03 2.49 4.63 3.59 6.04 6.07 -19.33%
P/EPS 29.17 115.83 28.50 214.00 51.35 -33.59 59.74 -11.25%
EY 3.43 0.86 3.51 0.47 1.95 -2.98 1.67 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.37 1.01 0.70 0.50 0.58 0.60 23.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment