[ENRA] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -54.31%
YoY- -64.0%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 206,018 89,788 169,896 79,728 88,270 31,436 28,396 39.11%
PBT 7,000 8,092 17,846 4,886 11,226 2,876 3,796 10.73%
Tax -2,600 454 -2,686 -678 -3,520 -2,196 -1,810 6.21%
NP 4,400 8,546 15,160 4,208 7,706 680 1,986 14.17%
-
NP to SH 3,374 9,250 9,716 2,774 7,706 680 1,986 9.23%
-
Tax Rate 37.14% -5.61% 15.05% 13.88% 31.36% 76.36% 47.68% -
Total Cost 201,618 81,242 154,736 75,520 80,564 30,756 26,410 40.30%
-
Net Worth 149,679 156,934 134,944 234,899 218,327 208,501 205,389 -5.13%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 18,888 - - - - - - -
Div Payout % 559.83% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 149,679 156,934 134,944 234,899 218,327 208,501 205,389 -5.13%
NOSH 136,208 136,208 134,944 134,999 134,720 136,000 134,189 0.24%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.14% 9.52% 8.92% 5.28% 8.73% 2.16% 6.99% -
ROE 2.25% 5.89% 7.20% 1.18% 3.53% 0.33% 0.97% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 152.70 66.51 125.90 59.06 65.52 23.11 21.16 38.99%
EPS 2.50 6.84 7.20 2.06 5.72 0.50 1.48 9.12%
DPS 14.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1094 1.1624 1.00 1.74 1.6206 1.5331 1.5306 -5.22%
Adjusted Per Share Value based on latest NOSH - 135,220
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 137.62 59.98 113.49 53.26 58.96 21.00 18.97 39.11%
EPS 2.25 6.18 6.49 1.85 5.15 0.45 1.33 9.15%
DPS 12.62 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9999 1.0483 0.9014 1.5691 1.4584 1.3928 1.372 -5.13%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.05 2.80 2.15 1.89 1.60 1.00 0.80 -
P/RPS 1.34 4.21 1.71 3.20 2.44 4.33 3.78 -15.86%
P/EPS 81.98 40.87 29.86 91.98 27.97 200.00 54.05 7.18%
EY 1.22 2.45 3.35 1.09 3.57 0.50 1.85 -6.70%
DY 6.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.41 2.15 1.09 0.99 0.65 0.52 23.54%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 23/11/17 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 -
Price 1.95 3.10 2.10 2.38 1.63 1.07 0.76 -
P/RPS 1.28 4.66 1.67 4.03 2.49 4.63 3.59 -15.78%
P/EPS 77.98 45.25 29.17 115.83 28.50 214.00 51.35 7.20%
EY 1.28 2.21 3.43 0.86 3.51 0.47 1.95 -6.77%
DY 7.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.67 2.10 1.37 1.01 0.70 0.50 23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment