[ENRA] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -26.26%
YoY- 87.51%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 174,347 96,963 94,717 30,874 27,517 19,801 20,784 42.49%
PBT 29,545 7,089 14,366 3,456 2,797 -852 5,405 32.68%
Tax -9,685 -34 -3,955 -1,729 -1,876 -1,435 -1,403 37.94%
NP 19,860 7,055 10,411 1,727 921 -2,287 4,002 30.57%
-
NP to SH 12,385 6,337 10,411 1,727 921 -2,287 4,002 20.69%
-
Tax Rate 32.78% 0.48% 27.53% 50.03% 67.07% - 25.96% -
Total Cost 154,487 89,908 84,306 29,147 26,596 22,088 16,782 44.71%
-
Net Worth 134,711 235,283 219,293 214,634 207,109 205,929 205,697 -6.80%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 10,794 - - - - - - -
Div Payout % 87.16% - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 134,711 235,283 219,293 214,634 207,109 205,929 205,697 -6.80%
NOSH 134,711 135,220 135,316 140,000 135,312 135,000 133,448 0.15%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 11.39% 7.28% 10.99% 5.59% 3.35% -11.55% 19.26% -
ROE 9.19% 2.69% 4.75% 0.80% 0.44% -1.11% 1.95% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 129.42 71.71 70.00 22.05 20.34 14.67 15.57 42.28%
EPS 9.19 4.69 7.69 1.23 0.68 -1.69 3.00 20.49%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.74 1.6206 1.5331 1.5306 1.5254 1.5414 -6.95%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 116.46 64.77 63.27 20.62 18.38 13.23 13.88 42.50%
EPS 8.27 4.23 6.95 1.15 0.62 -1.53 2.67 20.71%
DPS 7.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8999 1.5717 1.4649 1.4338 1.3835 1.3756 1.3741 -6.80%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.15 1.89 1.60 1.00 0.80 0.82 0.92 -
P/RPS 1.66 2.64 2.29 4.53 3.93 5.59 5.91 -19.05%
P/EPS 23.39 40.33 20.80 81.07 117.54 -48.40 30.68 -4.41%
EY 4.28 2.48 4.81 1.23 0.85 -2.07 3.26 4.63%
DY 3.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.09 0.99 0.65 0.52 0.54 0.60 23.67%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 17/11/11 29/11/10 -
Price 2.10 2.38 1.63 1.07 0.76 0.88 0.92 -
P/RPS 1.62 3.32 2.33 4.85 3.74 6.00 5.91 -19.38%
P/EPS 22.84 50.78 21.19 86.74 111.66 -51.95 30.68 -4.79%
EY 4.38 1.97 4.72 1.15 0.90 -1.93 3.26 5.04%
DY 3.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.37 1.01 0.70 0.50 0.58 0.60 23.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment