[ENRA] QoQ Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -67.43%
YoY- -65.76%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 90,564 66,300 70,685 31,436 31,296 29,354 29,181 113.20%
PBT 10,000 10,192 8,036 2,876 4,344 3,916 4,205 78.44%
Tax -3,140 -3,293 -2,929 -2,196 -2,256 -1,536 -1,409 70.86%
NP 6,860 6,899 5,106 680 2,088 2,380 2,796 82.20%
-
NP to SH 6,860 6,899 5,106 680 2,088 2,380 2,796 82.20%
-
Tax Rate 31.40% 32.31% 36.45% 76.36% 51.93% 39.22% 33.51% -
Total Cost 83,704 59,401 65,578 30,756 29,208 26,974 26,385 116.36%
-
Net Worth 216,711 214,999 211,634 208,501 206,765 208,371 208,184 2.71%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 216,711 214,999 211,634 208,501 206,765 208,371 208,184 2.71%
NOSH 135,039 135,049 134,859 136,000 133,846 135,227 135,290 -0.12%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 7.57% 10.41% 7.22% 2.16% 6.67% 8.11% 9.58% -
ROE 3.17% 3.21% 2.41% 0.33% 1.01% 1.14% 1.34% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 67.06 49.09 52.41 23.11 23.38 21.71 21.57 113.45%
EPS 5.08 5.11 3.79 0.50 1.56 1.76 2.07 82.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6048 1.592 1.5693 1.5331 1.5448 1.5409 1.5388 2.84%
Adjusted Per Share Value based on latest NOSH - 140,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 60.50 44.29 47.22 21.00 20.91 19.61 19.49 113.23%
EPS 4.58 4.61 3.41 0.45 1.39 1.59 1.87 81.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4476 1.4362 1.4137 1.3928 1.3812 1.3919 1.3907 2.71%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.77 1.05 1.08 1.00 0.88 0.78 0.74 -
P/RPS 1.15 2.14 2.06 4.33 3.76 3.59 3.43 -51.83%
P/EPS 15.16 20.55 28.52 200.00 56.41 44.32 35.81 -43.70%
EY 6.60 4.87 3.51 0.50 1.77 2.26 2.79 77.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.69 0.65 0.57 0.51 0.48 0.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 27/05/14 27/02/14 28/11/13 29/08/13 30/05/13 27/02/13 -
Price 1.20 0.85 1.09 1.07 0.99 0.92 0.615 -
P/RPS 1.79 1.73 2.08 4.63 4.23 4.24 2.85 -26.72%
P/EPS 23.62 16.64 28.79 214.00 63.46 52.27 29.76 -14.31%
EY 4.23 6.01 3.47 0.47 1.58 1.91 3.36 16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.53 0.69 0.70 0.64 0.60 0.40 52.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment