[PLS] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 69.68%
YoY- 83.7%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 114,444 70,860 47,688 67,264 47,560 34,168 58,784 11.23%
PBT 22,830 -15,660 -23,500 -3,168 -24,012 -20,624 -412 -
Tax -6,618 1,364 4,652 -2,216 2,688 3,508 -2,412 17.50%
NP 16,212 -14,296 -18,848 -5,384 -21,324 -17,116 -2,824 -
-
NP to SH 12,272 -9,516 -12,760 -2,512 -15,408 -11,604 -2,720 -
-
Tax Rate 28.99% - - - - - - -
Total Cost 98,232 85,156 66,536 72,648 68,884 51,284 61,608 7.74%
-
Net Worth 197,277 191,587 187,591 401,579 407,656 428,630 419,613 -11.36%
Dividend
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 197,277 191,587 187,591 401,579 407,656 428,630 419,613 -11.36%
NOSH 363,200 350,700 326,700 326,700 326,700 326,700 326,700 1.70%
Ratio Analysis
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 14.17% -20.17% -39.52% -8.00% -44.84% -50.09% -4.80% -
ROE 6.22% -4.97% -6.80% -0.63% -3.78% -2.71% -0.65% -
Per Share
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 32.55 20.21 14.60 20.59 14.56 10.46 17.99 9.93%
EPS 3.50 -2.72 -3.92 -0.76 -4.72 -3.56 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5611 0.5463 0.5742 1.2292 1.2478 1.312 1.2844 -12.39%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 24.93 15.43 10.39 14.65 10.36 7.44 12.80 11.24%
EPS 2.67 -2.07 -2.78 -0.55 -3.36 -2.53 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4297 0.4173 0.4086 0.8747 0.888 0.9337 0.914 -11.36%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.90 0.975 0.72 1.12 0.98 1.16 1.31 -
P/RPS 2.76 4.83 4.93 5.44 6.73 11.09 7.28 -14.35%
P/EPS 25.78 -35.93 -18.43 -145.66 -20.78 -32.66 -157.34 -
EY 3.88 -2.78 -5.42 -0.69 -4.81 -3.06 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.78 1.25 0.91 0.79 0.88 1.02 7.45%
Price Multiplier on Announcement Date
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/11/20 29/08/19 27/08/18 28/08/17 29/08/16 26/08/15 27/08/14 -
Price 0.95 0.80 1.12 1.02 0.96 0.89 1.26 -
P/RPS 2.92 3.96 7.67 4.95 6.59 8.51 7.00 -13.04%
P/EPS 27.22 -29.48 -28.68 -132.66 -20.36 -25.06 -151.34 -
EY 3.67 -3.39 -3.49 -0.75 -4.91 -3.99 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.46 1.95 0.83 0.77 0.68 0.98 9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment