[PLS] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 38.91%
YoY- 62.59%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 102,622 68,988 71,383 76,312 37,761 53,818 92,058 1.75%
PBT 4,851 -22,700 -10,184 -6,480 -21,460 -6,702 28,669 -24.71%
Tax -3,605 2,418 1,580 -1,021 1,003 -850 -10,174 -15.27%
NP 1,246 -20,282 -8,604 -7,501 -20,457 -7,552 18,495 -35.01%
-
NP to SH 1,193 -13,951 -6,478 -5,061 -13,529 -5,870 16,385 -34.20%
-
Tax Rate 74.31% - - - - - 35.49% -
Total Cost 101,376 89,270 79,987 83,813 58,218 61,370 73,563 5.25%
-
Net Worth 197,277 191,587 187,591 401,579 407,656 428,630 419,613 -11.36%
Dividend
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 197,277 191,587 187,591 401,579 407,656 428,630 419,613 -11.36%
NOSH 363,200 350,700 326,700 326,700 326,700 326,700 326,700 1.70%
Ratio Analysis
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.21% -29.40% -12.05% -9.83% -54.17% -14.03% 20.09% -
ROE 0.60% -7.28% -3.45% -1.26% -3.32% -1.37% 3.90% -
Per Share
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.19 19.67 21.85 23.36 11.56 16.47 28.18 0.56%
EPS 0.34 -3.98 -1.98 -1.55 -4.14 -1.80 5.02 -34.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5611 0.5463 0.5742 1.2292 1.2478 1.312 1.2844 -12.39%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.35 15.03 15.55 16.62 8.23 11.72 20.05 1.75%
EPS 0.26 -3.04 -1.41 -1.10 -2.95 -1.28 3.57 -34.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4297 0.4173 0.4086 0.8747 0.888 0.9337 0.914 -11.36%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.90 0.975 0.72 1.12 0.98 1.16 1.31 -
P/RPS 3.08 4.96 3.30 4.79 8.48 7.04 4.65 -6.37%
P/EPS 265.24 -24.51 -36.31 -72.30 -23.67 -64.56 26.12 44.83%
EY 0.38 -4.08 -2.75 -1.38 -4.23 -1.55 3.83 -30.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.78 1.25 0.91 0.79 0.88 1.02 7.45%
Price Multiplier on Announcement Date
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/11/20 29/08/19 27/08/18 28/08/17 29/08/16 26/08/15 27/08/14 -
Price 0.95 0.80 1.12 1.02 0.96 0.89 1.26 -
P/RPS 3.25 4.07 5.13 4.37 8.31 5.40 4.47 -4.96%
P/EPS 279.98 -20.11 -56.48 -65.84 -23.18 -49.53 25.12 47.00%
EY 0.36 -4.97 -1.77 -1.52 -4.31 -2.02 3.98 -31.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.46 1.95 0.83 0.77 0.68 0.98 9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment