[PLS] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 171.11%
YoY- 32.57%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 46,410 26,824 31,328 51,880 56,320 43,404 122,492 -14.92%
PBT 2,940 -696 -1,278 7,026 5,438 2,374 5,550 -10.03%
Tax -40 -144 -80 -2,272 -1,786 -520 1,480 -
NP 2,900 -840 -1,358 4,754 3,652 1,854 7,030 -13.70%
-
NP to SH 2,550 -1,112 -1,468 3,134 2,364 1,854 7,030 -15.53%
-
Tax Rate 1.36% - - 32.34% 32.84% 21.90% -26.67% -
Total Cost 43,510 27,664 32,686 47,126 52,668 41,550 115,462 -14.99%
-
Net Worth 71,432 72,770 75,831 72,610 67,916 68,862 23,956 19.95%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 71,432 72,770 75,831 72,610 67,916 68,862 23,956 19.95%
NOSH 326,923 327,058 65,535 65,291 65,303 66,214 21,778 56.99%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.25% -3.13% -4.33% 9.16% 6.48% 4.27% 5.74% -
ROE 3.57% -1.53% -1.94% 4.32% 3.48% 2.69% 29.35% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.20 8.20 47.80 79.46 86.24 65.55 562.45 -45.80%
EPS 0.78 -0.34 -2.24 4.80 3.62 2.80 32.28 -46.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.2225 1.1571 1.1121 1.04 1.04 1.10 -23.59%
Adjusted Per Share Value based on latest NOSH - 65,204
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.56 6.10 7.13 11.80 12.81 9.87 27.86 -14.91%
EPS 0.58 -0.25 -0.33 0.71 0.54 0.42 1.60 -15.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1625 0.1655 0.1725 0.1652 0.1545 0.1566 0.0545 19.95%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.08 0.57 0.89 0.34 0.16 0.25 0.86 -
P/RPS 7.61 6.95 1.86 0.43 0.19 0.38 0.15 92.28%
P/EPS 138.46 -167.65 -39.73 7.08 4.42 8.93 2.66 93.11%
EY 0.72 -0.60 -2.52 14.12 22.63 11.20 37.53 -48.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 2.56 0.77 0.31 0.15 0.24 0.78 35.98%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 20/11/03 -
Price 1.09 0.79 0.93 0.34 0.17 0.24 0.80 -
P/RPS 7.68 9.63 1.95 0.43 0.20 0.37 0.14 94.80%
P/EPS 139.74 -232.35 -41.52 7.08 4.70 8.57 2.48 95.67%
EY 0.72 -0.43 -2.41 14.12 21.29 11.67 40.35 -48.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 3.55 0.80 0.31 0.16 0.23 0.73 37.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment