[PLS] YoY Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 24.73%
YoY- 62.86%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 55,290 65,998 72,142 145,394 80,242 46,410 26,824 12.80%
PBT -7,146 10,498 9,584 30,808 15,076 2,940 -696 47.40%
Tax -512 -1,530 -2,442 -3,750 -306 -40 -144 23.53%
NP -7,658 8,968 7,142 27,058 14,770 2,900 -840 44.51%
-
NP to SH -6,206 9,074 7,574 21,384 13,130 2,550 -1,112 33.16%
-
Tax Rate - 14.57% 25.48% 12.17% 2.03% 1.36% - -
Total Cost 62,948 57,030 65,000 118,336 65,472 43,510 27,664 14.67%
-
Net Worth 417,108 114,600 107,341 102,603 88,317 71,432 72,770 33.75%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 417,108 114,600 107,341 102,603 88,317 71,432 72,770 33.75%
NOSH 326,631 326,402 326,465 326,972 326,616 326,923 327,058 -0.02%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -13.85% 13.59% 9.90% 18.61% 18.41% 6.25% -3.13% -
ROE -1.49% 7.92% 7.06% 20.84% 14.87% 3.57% -1.53% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 16.93 20.22 22.10 44.47 24.57 14.20 8.20 12.83%
EPS -1.90 2.78 2.32 6.54 4.02 0.78 -0.34 33.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.277 0.3511 0.3288 0.3138 0.2704 0.2185 0.2225 33.78%
Adjusted Per Share Value based on latest NOSH - 326,836
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 12.04 14.38 15.71 31.67 17.48 10.11 5.84 12.80%
EPS -1.35 1.98 1.65 4.66 2.86 0.56 -0.24 33.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9086 0.2496 0.2338 0.2235 0.1924 0.1556 0.1585 33.76%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.14 1.10 1.15 0.98 1.42 1.08 0.57 -
P/RPS 6.73 5.44 5.20 2.20 5.78 7.61 6.95 -0.53%
P/EPS -60.00 39.57 49.57 14.98 35.32 138.46 -167.65 -15.73%
EY -1.67 2.53 2.02 6.67 2.83 0.72 -0.60 18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 3.13 3.50 3.12 5.25 4.94 2.56 -16.13%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 28/11/13 30/11/12 29/11/11 30/11/10 25/11/09 24/11/08 -
Price 1.15 1.43 1.07 1.01 1.49 1.09 0.79 -
P/RPS 6.79 7.07 4.84 2.27 6.06 7.68 9.63 -5.65%
P/EPS -60.53 51.44 46.12 15.44 37.06 139.74 -232.35 -20.07%
EY -1.65 1.94 2.17 6.48 2.70 0.72 -0.43 25.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 4.07 3.25 3.22 5.51 4.99 3.55 -20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment