[PLS] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 89.97%
YoY- 143.29%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 57,261 49,846 31,074 18,924 27,651 35,288 21,934 89.26%
PBT 14,007 15,008 5,919 2,888 3,839 7,392 4,023 129.19%
Tax -4,034 -3,994 -1,840 -287 -1,573 -2,094 -1,214 122.19%
NP 9,973 11,014 4,079 2,601 2,266 5,298 2,809 132.19%
-
NP to SH 7,379 7,988 3,023 2,424 1,276 3,944 2,193 124.05%
-
Tax Rate 28.80% 26.61% 31.09% 9.94% 40.97% 28.33% 30.18% -
Total Cost 47,288 38,832 26,995 16,323 25,385 29,990 19,125 82.55%
-
Net Worth 261,854 254,500 229,264 222,143 200,286 197,277 189,833 23.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 261,854 254,500 229,264 222,143 200,286 197,277 189,833 23.84%
NOSH 399,656 399,656 399,656 399,656 363,200 363,200 350,700 9.07%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 17.42% 22.10% 13.13% 13.74% 8.20% 15.01% 12.81% -
ROE 2.82% 3.14% 1.32% 1.09% 0.64% 2.00% 1.16% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.33 12.47 8.37 5.20 7.79 10.04 6.25 73.61%
EPS 1.85 2.00 0.81 0.67 0.36 1.12 0.63 104.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6552 0.6368 0.6177 0.6102 0.5646 0.5611 0.5413 13.53%
Adjusted Per Share Value based on latest NOSH - 399,656
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.47 10.86 6.77 4.12 6.02 7.69 4.78 89.17%
EPS 1.61 1.74 0.66 0.53 0.28 0.86 0.48 123.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5704 0.5544 0.4994 0.4839 0.4363 0.4297 0.4135 23.84%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.90 0.91 0.96 1.15 0.96 0.90 0.635 -
P/RPS 6.28 7.30 11.47 22.12 12.32 8.97 10.15 -27.32%
P/EPS 48.75 45.53 117.87 172.71 266.89 80.23 101.55 -38.60%
EY 2.05 2.20 0.85 0.58 0.37 1.25 0.98 63.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.43 1.55 1.88 1.70 1.60 1.17 11.06%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 -
Price 0.99 0.89 0.905 1.05 1.18 0.95 0.71 -
P/RPS 6.91 7.14 10.81 20.20 15.14 9.47 11.35 -28.10%
P/EPS 53.62 44.53 111.11 157.70 328.05 84.69 113.54 -39.27%
EY 1.86 2.25 0.90 0.63 0.30 1.18 0.88 64.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.40 1.47 1.72 2.09 1.69 1.31 9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment