[PLS] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 442.28%
YoY- 255.3%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 157,105 127,495 112,937 103,797 106,409 102,622 92,685 42.02%
PBT 37,822 27,654 20,038 18,142 6,597 4,851 -534 -
Tax -10,155 -7,694 -5,794 -5,168 -4,023 -3,605 -2,452 157.22%
NP 27,667 19,960 14,244 12,974 2,574 1,246 -2,986 -
-
NP to SH 20,814 14,711 10,667 9,837 1,814 1,193 -1,762 -
-
Tax Rate 26.85% 27.82% 28.92% 28.49% 60.98% 74.31% - -
Total Cost 129,438 107,535 98,693 90,823 103,835 101,376 95,671 22.25%
-
Net Worth 261,854 254,500 229,264 222,143 200,286 197,277 189,833 23.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 261,854 254,500 229,264 222,143 200,286 197,277 189,833 23.84%
NOSH 399,656 399,656 399,656 399,656 363,200 363,200 350,700 9.07%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 17.61% 15.66% 12.61% 12.50% 2.42% 1.21% -3.22% -
ROE 7.95% 5.78% 4.65% 4.43% 0.91% 0.60% -0.93% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 39.31 31.90 30.43 28.51 30.00 29.19 26.43 30.20%
EPS 5.21 3.68 2.87 2.70 0.51 0.34 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6552 0.6368 0.6177 0.6102 0.5646 0.5611 0.5413 13.53%
Adjusted Per Share Value based on latest NOSH - 399,656
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.74 29.00 25.69 23.61 24.20 23.34 21.08 42.04%
EPS 4.73 3.35 2.43 2.24 0.41 0.27 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5956 0.5789 0.5215 0.5053 0.4556 0.4487 0.4318 23.83%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.90 0.91 0.96 1.15 0.96 0.90 0.635 -
P/RPS 2.29 2.85 3.15 4.03 3.20 3.08 2.40 -3.07%
P/EPS 17.28 24.72 33.40 42.56 187.74 265.24 -126.39 -
EY 5.79 4.04 2.99 2.35 0.53 0.38 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.43 1.55 1.88 1.70 1.60 1.17 11.06%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 -
Price 0.99 0.89 0.905 1.05 1.18 0.95 0.71 -
P/RPS 2.52 2.79 2.97 3.68 3.93 3.25 2.69 -4.24%
P/EPS 19.01 24.18 31.49 38.86 230.76 279.98 -141.31 -
EY 5.26 4.14 3.18 2.57 0.43 0.36 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.40 1.47 1.72 2.09 1.69 1.31 9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment