[PRESTAR] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 35.15%
YoY- 99.69%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 104,628 144,445 144,693 107,722 83,157 80,258 74,912 5.72%
PBT 7,363 10,005 8,319 15,695 7,302 5,989 1,793 26.53%
Tax -2,346 -3,786 -2,004 -8,570 -3,734 -2,477 -1,286 10.53%
NP 5,017 6,219 6,315 7,125 3,568 3,512 507 46.49%
-
NP to SH 3,486 3,152 4,118 7,125 3,568 3,512 507 37.87%
-
Tax Rate 31.86% 37.84% 24.09% 54.60% 51.14% 41.36% 71.72% -
Total Cost 99,611 138,226 138,378 100,597 79,589 76,746 74,405 4.98%
-
Net Worth 156,089 154,097 148,317 131,296 83,003 102,382 94,613 8.69%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 156,089 154,097 148,317 131,296 83,003 102,382 94,613 8.69%
NOSH 173,432 175,111 174,491 87,530 41,501 40,789 39,921 27.72%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 4.80% 4.31% 4.36% 6.61% 4.29% 4.38% 0.68% -
ROE 2.23% 2.05% 2.78% 5.43% 4.30% 3.43% 0.54% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 60.33 82.49 82.92 123.07 200.37 196.76 187.65 -17.22%
EPS 2.01 1.80 2.36 8.14 4.21 8.61 1.27 7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.85 1.50 2.00 2.51 2.37 -14.89%
Adjusted Per Share Value based on latest NOSH - 87,530
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 29.43 40.63 40.70 30.30 23.39 22.57 21.07 5.72%
EPS 0.98 0.89 1.16 2.00 1.00 0.99 0.14 38.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.439 0.4334 0.4172 0.3693 0.2335 0.288 0.2661 8.69%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.79 0.54 0.68 0.81 1.10 1.30 1.00 -
P/RPS 1.31 0.65 0.82 0.66 0.55 0.66 0.53 16.27%
P/EPS 39.30 30.00 28.81 9.95 12.79 15.10 78.74 -10.93%
EY 2.54 3.33 3.47 10.05 7.82 6.62 1.27 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.61 0.80 0.54 0.55 0.52 0.42 13.11%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 12/08/02 30/08/01 -
Price 0.73 0.54 0.64 0.73 1.40 1.60 1.14 -
P/RPS 1.21 0.65 0.77 0.59 0.70 0.81 0.61 12.08%
P/EPS 36.32 30.00 27.12 8.97 16.28 18.58 89.76 -13.99%
EY 2.75 3.33 3.69 11.15 6.14 5.38 1.11 16.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.61 0.75 0.49 0.70 0.64 0.48 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment