[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -31.46%
YoY- 6234.48%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 600,082 573,304 542,257 559,030 435,669 585,300 444,697 5.11%
PBT 21,098 9,506 18,474 24,169 15,234 70,258 37,068 -8.95%
Tax -4,825 -2,161 -4,680 -6,649 -6,966 -14,661 -7,584 -7.25%
NP 16,273 7,345 13,794 17,520 8,268 55,597 29,484 -9.42%
-
NP to SH 12,558 6,685 9,304 10,050 158 37,882 23,608 -9.97%
-
Tax Rate 22.87% 22.73% 25.33% 27.51% 45.73% 20.87% 20.46% -
Total Cost 583,809 565,958 528,462 541,510 427,401 529,702 415,213 5.83%
-
Net Worth 191,513 179,320 175,755 172,346 159,799 182,797 157,810 3.27%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 191,513 179,320 175,755 172,346 159,799 182,797 157,810 3.27%
NOSH 174,103 174,097 174,014 174,087 169,999 174,093 173,418 0.06%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.71% 1.28% 2.54% 3.13% 1.90% 9.50% 6.63% -
ROE 6.56% 3.73% 5.29% 5.83% 0.10% 20.72% 14.96% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 344.67 329.30 311.62 321.12 256.28 336.20 256.43 5.04%
EPS 7.21 3.84 5.35 5.77 0.09 21.76 13.61 -10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.03 1.01 0.99 0.94 1.05 0.91 3.20%
Adjusted Per Share Value based on latest NOSH - 171,666
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 166.42 158.99 150.38 155.03 120.82 162.32 123.33 5.11%
EPS 3.48 1.85 2.58 2.79 0.04 10.51 6.55 -9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5311 0.4973 0.4874 0.478 0.4432 0.5069 0.4376 3.27%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.39 0.30 0.34 0.47 0.45 0.51 0.69 -
P/RPS 0.11 0.09 0.11 0.15 0.18 0.15 0.27 -13.88%
P/EPS 5.41 7.81 6.36 8.14 482.14 2.34 5.07 1.08%
EY 18.50 12.80 15.73 12.28 0.21 42.67 19.73 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.34 0.47 0.48 0.49 0.76 -12.11%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 28/11/12 23/11/11 25/11/10 13/11/09 27/11/08 19/11/07 -
Price 0.475 0.29 0.37 0.49 0.47 0.48 0.65 -
P/RPS 0.14 0.09 0.12 0.15 0.18 0.14 0.25 -9.20%
P/EPS 6.59 7.55 6.92 8.49 503.57 2.21 4.77 5.52%
EY 15.19 13.24 14.45 11.78 0.20 45.33 20.94 -5.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.28 0.37 0.49 0.50 0.46 0.71 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment