[PRESTAR] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -9.2%
YoY- -83.13%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 454,688 345,359 315,758 287,372 262,717 194,507 139,067 -1.25%
PBT 52,698 19,878 19,502 5,833 17,666 14,420 -1,565 -
Tax -26,413 -8,455 -7,710 -3,793 -5,575 -1,340 1,565 -
NP 26,285 11,423 11,792 2,040 12,091 13,080 0 -100.00%
-
NP to SH 26,285 11,423 11,792 2,040 12,091 13,080 -3,614 -
-
Tax Rate 50.12% 42.53% 39.53% 65.03% 31.56% 9.29% - -
Total Cost 428,403 333,936 303,966 285,332 250,626 181,427 139,067 -1.18%
-
Net Worth 145,201 118,148 107,376 94,031 55,551 45,377 33,372 -1.55%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 6,997 4,280 3,483 - - - - -100.00%
Div Payout % 26.62% 37.47% 29.54% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 145,201 118,148 107,376 94,031 55,551 45,377 33,372 -1.55%
NOSH 87,470 85,614 40,983 39,843 20,348 20,348 20,349 -1.53%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.78% 3.31% 3.73% 0.71% 4.60% 6.72% 0.00% -
ROE 18.10% 9.67% 10.98% 2.17% 21.77% 28.83% -10.83% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 519.82 403.39 770.45 721.25 1,291.08 955.88 683.41 0.29%
EPS 30.05 13.34 14.00 5.12 40.04 64.28 -17.76 -
DPS 8.00 5.00 8.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.66 1.38 2.62 2.36 2.73 2.23 1.64 -0.01%
Adjusted Per Share Value based on latest NOSH - 39,887
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 126.10 95.78 87.57 79.70 72.86 53.94 38.57 -1.25%
EPS 7.29 3.17 3.27 0.57 3.35 3.63 -1.00 -
DPS 1.94 1.19 0.97 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4027 0.3277 0.2978 0.2608 0.1541 0.1258 0.0925 -1.55%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.84 0.77 1.19 0.99 1.20 0.00 0.00 -
P/RPS 0.16 0.19 0.15 0.14 0.09 0.00 0.00 -100.00%
P/EPS 2.80 5.77 4.14 19.34 2.02 0.00 0.00 -100.00%
EY 35.77 17.33 24.18 5.17 49.52 0.00 0.00 -100.00%
DY 9.52 6.49 7.14 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.56 0.45 0.42 0.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 25/02/04 27/02/03 27/02/02 27/02/01 23/02/00 - -
Price 0.90 0.81 1.12 1.15 1.40 2.90 0.00 -
P/RPS 0.17 0.20 0.15 0.16 0.11 0.30 0.00 -100.00%
P/EPS 3.00 6.07 3.89 22.46 2.36 4.51 0.00 -100.00%
EY 33.39 16.47 25.69 4.45 42.44 22.17 0.00 -100.00%
DY 8.89 6.17 7.59 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.59 0.43 0.49 0.51 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment