[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -9.2%
YoY- -83.13%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 323,428 318,056 315,080 287,372 289,505 280,162 260,676 15.45%
PBT 21,205 20,722 17,488 5,833 6,721 7,338 7,504 99.75%
Tax -8,992 -8,596 -7,284 -3,793 -4,474 -5,278 -5,412 40.23%
NP 12,213 12,126 10,204 2,040 2,246 2,060 2,092 223.87%
-
NP to SH 12,213 12,126 10,204 2,040 2,246 2,060 2,092 223.87%
-
Tax Rate 42.41% 41.48% 41.65% 65.03% 66.57% 71.93% 72.12% -
Total Cost 311,214 305,930 304,876 285,332 287,258 278,102 258,584 13.13%
-
Net Worth 105,282 102,410 98,774 94,031 95,030 94,250 94,219 7.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 105,282 102,410 98,774 94,031 95,030 94,250 94,219 7.67%
NOSH 40,966 40,800 40,816 39,843 39,928 39,768 39,923 1.73%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.78% 3.81% 3.24% 0.71% 0.78% 0.74% 0.80% -
ROE 11.60% 11.84% 10.33% 2.17% 2.36% 2.19% 2.22% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 789.50 779.53 771.95 721.25 725.05 704.49 652.94 13.48%
EPS 29.81 29.72 25.00 5.12 5.63 5.18 5.24 218.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.51 2.42 2.36 2.38 2.37 2.36 5.84%
Adjusted Per Share Value based on latest NOSH - 39,887
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 90.97 89.46 88.63 80.83 81.43 78.80 73.32 15.44%
EPS 3.44 3.41 2.87 0.57 0.63 0.58 0.59 223.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2961 0.2881 0.2778 0.2645 0.2673 0.2651 0.265 7.67%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.45 1.30 1.04 0.99 0.96 1.00 1.11 -
P/RPS 0.18 0.17 0.13 0.14 0.13 0.14 0.17 3.88%
P/EPS 4.86 4.37 4.16 19.34 17.06 19.31 21.18 -62.48%
EY 20.56 22.86 24.04 5.17 5.86 5.18 4.72 166.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.43 0.42 0.40 0.42 0.47 12.37%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 -
Price 1.20 1.60 1.21 1.15 1.00 1.14 1.00 -
P/RPS 0.15 0.21 0.16 0.16 0.14 0.16 0.15 0.00%
P/EPS 4.03 5.38 4.84 22.46 17.77 22.01 19.08 -64.49%
EY 24.84 18.58 20.66 4.45 5.63 4.54 5.24 181.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.50 0.49 0.42 0.48 0.42 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment