[PRESTAR] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -7.73%
YoY- 77.18%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 409,981 454,168 508,124 741,855 621,484 616,913 630,101 -6.90%
PBT 27,688 1,523 10,669 67,816 39,832 19,642 22,912 3.20%
Tax -5,564 6,081 7,240 -17,087 -9,146 -6,489 -7,872 -5.61%
NP 22,124 7,604 17,909 50,729 30,686 13,153 15,040 6.63%
-
NP to SH 22,165 5,529 12,610 43,126 24,340 10,659 12,309 10.28%
-
Tax Rate 20.10% -399.28% -67.86% 25.20% 22.96% 33.04% 34.36% -
Total Cost 387,857 446,564 490,215 691,126 590,798 603,760 615,061 -7.39%
-
Net Worth 304,490 285,634 281,874 278,194 234,072 215,280 202,531 7.02%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 1,939 1,956 2,936 9,865 3,519 3,500 3,491 -9.32%
Div Payout % 8.75% 35.38% 23.28% 22.87% 14.46% 32.84% 28.37% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 304,490 285,634 281,874 278,194 234,072 215,280 202,531 7.02%
NOSH 204,830 204,830 204,830 204,626 175,994 175,024 174,595 2.69%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.40% 1.67% 3.52% 6.84% 4.94% 2.13% 2.39% -
ROE 7.28% 1.94% 4.47% 15.50% 10.40% 4.95% 6.08% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 211.39 232.14 259.58 376.00 353.13 352.47 360.89 -8.52%
EPS 11.42 2.83 6.42 22.36 13.83 6.09 7.05 8.36%
DPS 1.00 1.00 1.50 5.00 2.00 2.00 2.00 -10.90%
NAPS 1.57 1.46 1.44 1.41 1.33 1.23 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 204,626
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 113.70 125.95 140.91 205.73 172.35 171.08 174.74 -6.90%
EPS 6.15 1.53 3.50 11.96 6.75 2.96 3.41 10.31%
DPS 0.54 0.54 0.81 2.74 0.98 0.97 0.97 -9.29%
NAPS 0.8444 0.7921 0.7817 0.7715 0.6491 0.597 0.5617 7.02%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.875 0.435 0.52 1.04 0.87 0.48 0.45 -
P/RPS 0.41 0.19 0.20 0.28 0.25 0.14 0.12 22.70%
P/EPS 7.66 15.39 8.07 4.76 6.29 7.88 6.38 3.09%
EY 13.06 6.50 12.39 21.02 15.90 12.69 15.67 -2.98%
DY 1.14 2.30 2.88 4.81 2.30 4.17 4.44 -20.25%
P/NAPS 0.56 0.30 0.36 0.74 0.65 0.39 0.39 6.20%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 25/02/20 27/02/19 27/02/18 23/02/17 25/02/16 26/02/15 -
Price 1.04 0.375 0.61 1.10 0.895 0.425 0.50 -
P/RPS 0.49 0.16 0.23 0.29 0.25 0.12 0.14 23.19%
P/EPS 9.10 13.27 9.47 5.03 6.47 6.98 7.09 4.24%
EY 10.99 7.54 10.56 19.87 15.45 14.33 14.10 -4.06%
DY 0.96 2.67 2.46 4.55 2.23 4.71 4.00 -21.15%
P/NAPS 0.66 0.26 0.42 0.78 0.67 0.35 0.43 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment