[PRESTAR] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 159.42%
YoY- 300.89%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 527,867 606,957 538,679 409,981 454,168 508,124 741,855 -5.51%
PBT 30,219 14,584 118,776 27,688 1,523 10,669 67,816 -12.59%
Tax -4,321 607 -23,589 -5,564 6,081 7,240 -17,087 -20.46%
NP 25,898 15,191 95,187 22,124 7,604 17,909 50,729 -10.59%
-
NP to SH 25,898 15,191 95,193 22,165 5,529 12,610 43,126 -8.14%
-
Tax Rate 14.30% -4.16% 19.86% 20.10% -399.28% -67.86% 25.20% -
Total Cost 501,969 591,766 443,492 387,857 446,564 490,215 691,126 -5.18%
-
Net Worth 438,278 418,453 397,734 304,490 285,634 281,874 278,194 7.86%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 8,981 - 16,711 1,939 1,956 2,936 9,865 -1.55%
Div Payout % 34.68% - 17.56% 8.75% 35.38% 23.28% 22.87% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 438,278 418,453 397,734 304,490 285,634 281,874 278,194 7.86%
NOSH 360,589 360,589 360,550 204,830 204,830 204,830 204,626 9.89%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.91% 2.50% 17.67% 5.40% 1.67% 3.52% 6.84% -
ROE 5.91% 3.63% 23.93% 7.28% 1.94% 4.47% 15.50% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 146.94 176.96 161.17 211.39 232.14 259.58 376.00 -14.48%
EPS 7.21 4.43 28.48 11.42 2.83 6.42 22.36 -17.18%
DPS 2.50 0.00 5.00 1.00 1.00 1.50 5.00 -10.90%
NAPS 1.22 1.22 1.19 1.57 1.46 1.44 1.41 -2.38%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 148.48 170.73 151.52 115.32 127.75 142.93 208.67 -5.51%
EPS 7.28 4.27 26.78 6.23 1.56 3.55 12.13 -8.15%
DPS 2.53 0.00 4.70 0.55 0.55 0.83 2.77 -1.49%
NAPS 1.2328 1.177 1.1188 0.8565 0.8034 0.7929 0.7825 7.86%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.41 0.425 0.61 0.875 0.435 0.52 1.04 -
P/RPS 0.28 0.24 0.38 0.41 0.19 0.20 0.28 0.00%
P/EPS 5.69 9.60 2.14 7.66 15.39 8.07 4.76 3.01%
EY 17.58 10.42 46.69 13.06 6.50 12.39 21.02 -2.93%
DY 6.10 0.00 8.20 1.14 2.30 2.88 4.81 4.03%
P/NAPS 0.34 0.35 0.51 0.56 0.30 0.36 0.74 -12.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 23/02/22 24/02/21 25/02/20 27/02/19 27/02/18 -
Price 0.435 0.415 0.675 1.04 0.375 0.61 1.10 -
P/RPS 0.30 0.23 0.42 0.49 0.16 0.23 0.29 0.56%
P/EPS 6.03 9.37 2.37 9.10 13.27 9.47 5.03 3.06%
EY 16.57 10.67 42.19 10.99 7.54 10.56 19.87 -2.98%
DY 5.75 0.00 7.41 0.96 2.67 2.46 4.55 3.97%
P/NAPS 0.36 0.34 0.57 0.66 0.26 0.42 0.78 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment