[ANCOMLB] YoY Cumulative Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -75.14%
YoY- -104.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 45,745 45,487 43,841 50,630 44,496 68,914 283,887 -26.21%
PBT 4,163 14,400 4,406 -189 -1,497 -761 6,402 -6.91%
Tax -1,400 -3,627 65 -783 -590 10,948 -3,619 -14.62%
NP 2,763 10,773 4,471 -972 -2,087 10,187 2,783 -0.12%
-
NP to SH 1,983 9,963 3,981 -972 21,333 10,187 2,783 -5.48%
-
Tax Rate 33.63% 25.19% -1.48% - - - 56.53% -
Total Cost 42,982 34,714 39,370 51,602 46,583 58,727 281,104 -26.85%
-
Net Worth 70,992 80,652 28,643 133,978 173,882 147,750 134,487 -10.09%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 70,992 80,652 28,643 133,978 173,882 147,750 134,487 -10.09%
NOSH 473,286 474,428 260,400 262,702 259,525 259,211 258,629 10.58%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 6.04% 23.68% 10.20% -1.92% -4.69% 14.78% 0.98% -
ROE 2.79% 12.35% 13.90% -0.73% 12.27% 6.89% 2.07% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 9.67 9.59 16.84 19.27 17.15 26.59 109.77 -33.27%
EPS 0.42 2.10 0.84 -0.37 8.18 3.92 1.24 -16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.11 0.51 0.67 0.57 0.52 -18.69%
Adjusted Per Share Value based on latest NOSH - 262,800
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 9.67 9.61 9.26 10.70 9.40 14.56 59.98 -26.20%
EPS 0.42 2.11 0.84 -0.21 4.51 2.15 0.59 -5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1704 0.0605 0.2831 0.3674 0.3122 0.2842 -10.09%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.14 0.12 0.055 0.05 0.82 0.54 0.37 -
P/RPS 1.45 1.25 0.33 0.26 4.78 2.03 0.34 27.31%
P/EPS 33.41 5.71 3.60 -13.51 9.98 13.74 34.38 -0.47%
EY 2.99 17.50 27.80 -7.40 10.02 7.28 2.91 0.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.50 0.10 1.22 0.95 0.71 4.59%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 -
Price 0.17 0.14 0.055 0.05 0.99 0.67 0.37 -
P/RPS 1.76 1.46 0.33 0.26 5.77 2.52 0.34 31.49%
P/EPS 40.57 6.67 3.60 -13.51 12.04 17.05 34.38 2.79%
EY 2.46 15.00 27.80 -7.40 8.30 5.87 2.91 -2.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.82 0.50 0.10 1.48 1.18 0.71 8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment