[ANCOMLB] YoY Annualized Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -16.76%
YoY- -104.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 60,993 60,649 58,454 67,506 59,328 91,885 378,516 -26.21%
PBT 5,550 19,200 5,874 -252 -1,996 -1,014 8,536 -6.91%
Tax -1,866 -4,836 86 -1,044 -786 14,597 -4,825 -14.63%
NP 3,684 14,364 5,961 -1,296 -2,782 13,582 3,710 -0.11%
-
NP to SH 2,644 13,284 5,308 -1,296 28,444 13,582 3,710 -5.48%
-
Tax Rate 33.62% 25.19% -1.46% - - - 56.53% -
Total Cost 57,309 46,285 52,493 68,802 62,110 78,302 374,805 -26.85%
-
Net Worth 70,992 80,652 28,643 133,978 173,882 147,750 134,487 -10.09%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 70,992 80,652 28,643 133,978 173,882 147,750 134,487 -10.09%
NOSH 473,286 474,428 260,399 262,702 259,525 259,211 258,629 10.58%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 6.04% 23.68% 10.20% -1.92% -4.69% 14.78% 0.98% -
ROE 3.72% 16.47% 18.53% -0.97% 16.36% 9.19% 2.76% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 12.89 12.78 22.45 25.70 22.86 35.45 146.35 -33.27%
EPS 0.56 2.80 1.12 -0.49 10.91 5.23 1.65 -16.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.11 0.51 0.67 0.57 0.52 -18.69%
Adjusted Per Share Value based on latest NOSH - 262,800
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 12.89 12.81 12.35 14.26 12.54 19.41 79.98 -26.20%
EPS 0.56 2.81 1.12 -0.27 6.01 2.87 0.78 -5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1704 0.0605 0.2831 0.3674 0.3122 0.2842 -10.09%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.14 0.12 0.055 0.05 0.82 0.54 0.37 -
P/RPS 1.09 0.94 0.25 0.19 3.59 1.52 0.25 27.78%
P/EPS 25.06 4.29 2.70 -10.14 7.48 10.31 25.79 -0.47%
EY 3.99 23.33 37.06 -9.87 13.37 9.70 3.88 0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.50 0.10 1.22 0.95 0.71 4.59%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 -
Price 0.17 0.14 0.055 0.05 0.99 0.67 0.37 -
P/RPS 1.32 1.10 0.25 0.19 4.33 1.89 0.25 31.92%
P/EPS 30.43 5.00 2.70 -10.14 9.03 12.79 25.79 2.79%
EY 3.29 20.00 37.06 -9.87 11.07 7.82 3.88 -2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.82 0.50 0.10 1.48 1.18 0.71 8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment