[ANCOMLB] YoY TTM Result on 28-Feb-2009 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -6.84%
YoY- 388.47%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 62,146 60,539 54,081 65,631 60,352 342,563 355,844 -25.21%
PBT 5,928 14,711 2,460 -8,425 -2,666 14,903 3,002 11.99%
Tax -3,297 -4,190 -27,496 123,558 6,894 -1,672 -8,617 -14.78%
NP 2,631 10,521 -25,036 115,133 4,228 13,231 -5,615 -
-
NP to SH 1,692 10,476 -25,284 115,133 23,570 13,488 -5,615 -
-
Tax Rate 55.62% 28.48% 1,117.72% - - 11.22% 287.04% -
Total Cost 59,515 50,018 79,117 -49,502 56,124 329,332 361,459 -25.94%
-
Net Worth 70,992 80,382 28,410 134,027 174,200 148,030 135,407 -10.19%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 9,294 - - - - - - -
Div Payout % 549.35% - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 70,992 80,382 28,410 134,027 174,200 148,030 135,407 -10.19%
NOSH 473,286 472,839 258,275 262,800 260,000 259,702 260,400 10.46%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 4.23% 17.38% -46.29% 175.42% 7.01% 3.86% -1.58% -
ROE 2.38% 13.03% -89.00% 85.90% 13.53% 9.11% -4.15% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 13.13 12.80 20.94 24.97 23.21 131.91 136.65 -32.29%
EPS 0.36 2.22 -9.79 43.81 9.07 5.19 -2.16 -
DPS 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.11 0.51 0.67 0.57 0.52 -18.69%
Adjusted Per Share Value based on latest NOSH - 262,800
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 13.13 12.79 11.43 13.87 12.75 72.38 75.19 -25.21%
EPS 0.36 2.21 -5.34 24.33 4.98 2.85 -1.19 -
DPS 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1698 0.06 0.2832 0.3681 0.3128 0.2861 -10.19%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.14 0.12 0.055 0.05 0.82 0.54 0.37 -
P/RPS 1.07 0.94 0.26 0.20 3.53 0.41 0.27 25.77%
P/EPS 39.16 5.42 -0.56 0.11 9.05 10.40 -17.16 -
EY 2.55 18.46 -177.99 876.20 11.06 9.62 -5.83 -
DY 14.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.50 0.10 1.22 0.95 0.71 4.59%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 -
Price 0.17 0.14 0.055 0.05 0.99 0.67 0.37 -
P/RPS 1.29 1.09 0.26 0.20 4.26 0.51 0.27 29.74%
P/EPS 47.55 6.32 -0.56 0.11 10.92 12.90 -17.16 -
EY 2.10 15.83 -177.99 876.20 9.16 7.75 -5.83 -
DY 11.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.82 0.50 0.10 1.48 1.18 0.71 8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment